Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 269,411 495,853 661,346 808,704 655,479
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 269,411 495,853 661,346 808,704 655,479
4. Cost of goods sold 84,528 171,613 288,245 308,009 287,635
5. Gross profit (3)-(4) 184,883 324,240 373,102 500,695 367,845
6. Revenue of financial operations 5,197 163 4,266 129 172
7. Financial expense 99,524 163,716 208,645 230,399 215,215
-In which: Loan interest expenses 99,524 163,716 208,645 191,726 211,481
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 9,520 17,220 21,029 20,905 20,066
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81,037 143,467 147,694 249,520 132,736
12. Other income 0 1,015 18 1 660
13. Other expenses 1,375 1,571 7,725 10,647 12,364
14. Other profit (12)-(13) -1,375 -556 -7,707 -10,646 -11,704
15. Total accounting profit before tax (11)+(14) 79,661 142,910 139,987 238,874 121,033
16. Costs of current corporate income tax 4,257 13,767 8,746 15,754 12,439
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,257 13,767 8,746 15,754 12,439
19. Profit after corporate income tax (15)-(18) 75,405 129,143 131,241 223,120 108,593
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 75,405 129,143 131,241 223,120 108,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)