Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 737,726 1,225,382 1,663,304 2,031,865 1,552,989
2. Deductions of revenue 92 10,862 23,235 13,328 7,539
3. Net revenues (1)-(2) 737,634 1,214,520 1,640,068 2,018,537 1,545,451
4. Cost of goods sold 1,293,371 945,908 1,372,613 1,705,367 1,287,168
5. Gross profit (3)-(4) -555,737 268,612 267,455 313,169 258,283
6. Revenue of financial operations 21,295 13,553 19,521 42,415 26,757
7. Financial expense 115,803 114,096 65,870 99,646 69,655
-In which: Loan interest expenses 104,884 113,103 56,251 62,394 46,703
8. Profit or loss from joint ventures, associated companies 1,502 -4,298 -1,787 -1,818 6,274
9. Cost of sales 97,471 95,423 147,086 156,191 119,982
10. Enterprise administration expenses 132,380 94,168 84,963 116,565 116,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -878,594 -25,820 -12,730 -18,635 -14,404
12. Other income 7,717 68,535 103,682 35,990 26,745
13. Other expenses 8,790 21,598 70,715 12,185 8,491
14. Other profit (12)-(13) -1,073 46,937 32,967 23,804 18,254
15. Total accounting profit before tax (11)+(14) -879,667 21,116 20,237 5,169 3,850
16. Costs of current corporate income tax 1,791 649 480 580 624
17. Costs of deferred corporate income tax 0 -2,263 -845 -1,427 -683
18. Costs of corporate income tax (16)+(17) 1,791 -1,614 -364 -847 -59
19. Profit after corporate income tax (15)-(18) -881,458 22,730 20,602 6,016 3,909
20. Interest after tax of shareholders who not control -77,302 -12,439 11,778 -4,643 -6,938
21. Profit after tax of parent company shareholders (19)-(20) -804,155 35,169 8,824 10,660 10,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)