ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
922,729
|
783,358
|
1,016,141
|
1,139,222
|
1,167,500
|
I. Cash and cash equivalents
|
6,162
|
4,281
|
41,191
|
36,150
|
35,023
|
1. Cash
|
6,162
|
4,281
|
41,191
|
36,150
|
35,023
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
286,509
|
54,009
|
323,000
|
460,000
|
381,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
286,509
|
54,009
|
323,000
|
460,000
|
381,400
|
III. Short-term receivables
|
393,859
|
417,245
|
399,226
|
385,078
|
369,914
|
1. Short-term receivables of customers
|
340,223
|
384,498
|
359,008
|
342,320
|
337,183
|
2. Prepayments to suppliers
|
17,858
|
1,024
|
2,432
|
2,473
|
1,684
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
39,024
|
35,008
|
41,330
|
43,821
|
38,179
|
7. Provision for doubtful short-term receivables
|
-3,246
|
-3,285
|
-3,544
|
-3,536
|
-7,132
|
IV. Inventories
|
224,782
|
290,952
|
245,511
|
248,990
|
363,586
|
1. Inventories
|
226,629
|
293,633
|
248,014
|
250,868
|
367,642
|
2. Provision for decline in value of inventories
|
-1,847
|
-2,681
|
-2,503
|
-1,878
|
-4,055
|
V. Other current assets
|
11,417
|
16,870
|
7,213
|
9,004
|
17,578
|
1. Short-term prepaid expenses
|
8,470
|
4,186
|
1,167
|
1,001
|
903
|
2. Deductible VAT
|
2,716
|
12,320
|
6,031
|
8,003
|
9,941
|
3. Taxes and the State Receivables
|
231
|
365
|
15
|
0
|
6,733
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
166,624
|
464,535
|
332,639
|
377,450
|
341,796
|
I. Long-term receivables
|
10
|
10
|
10
|
10
|
10
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10
|
10
|
10
|
10
|
10
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
97,918
|
255,725
|
226,120
|
269,988
|
234,358
|
1. Tangible fixed assets
|
74,723
|
232,340
|
203,840
|
247,601
|
213,001
|
- Cost
|
682,139
|
875,416
|
884,922
|
964,065
|
985,144
|
- Accumulated depreciation
|
-607,416
|
-643,076
|
-681,083
|
-716,465
|
-772,143
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,195
|
23,385
|
22,280
|
22,387
|
21,357
|
- Cost
|
34,664
|
35,871
|
35,936
|
37,420
|
37,651
|
- Accumulated depreciation
|
-11,468
|
-12,487
|
-13,655
|
-15,033
|
-16,294
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
54,701
|
90,513
|
96,189
|
95,868
|
95,868
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
54,701
|
90,513
|
96,189
|
95,868
|
95,868
|
IV. Long-term financial investments
|
5,000
|
109,000
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
5,000
|
109,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,995
|
9,287
|
10,320
|
11,585
|
11,561
|
1. Long-term prepaid expenses
|
3,080
|
3,223
|
3,258
|
4,213
|
2,959
|
2. Deferred income tax assets
|
5,915
|
6,064
|
7,063
|
7,373
|
8,602
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,089,353
|
1,247,892
|
1,348,780
|
1,516,673
|
1,509,296
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
364,329
|
482,407
|
478,248
|
507,735
|
531,818
|
I. Current liabilities
|
356,907
|
474,460
|
471,079
|
500,929
|
525,018
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
208,359
|
327,952
|
309,417
|
239,880
|
268,649
|
4. Advances from customers
|
911
|
1,021
|
959
|
1,109
|
259
|
5. Taxes and other payables to the State Budget
|
5,461
|
2,238
|
11,602
|
10,028
|
1,062
|
6. Payables to employees
|
29,092
|
27,967
|
31,824
|
26,171
|
26,259
|
7. Short-term accrued expenses
|
1,444
|
634
|
1,062
|
1,749
|
1,665
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
111,640
|
114,647
|
116,215
|
221,992
|
227,124
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,422
|
7,947
|
7,169
|
6,806
|
6,800
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
7,422
|
7,947
|
7,169
|
6,806
|
6,800
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
725,025
|
765,485
|
870,532
|
1,008,937
|
977,479
|
I. ShareHolder's equity
|
725,025
|
765,485
|
870,532
|
1,008,937
|
977,479
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
2. Share capital surplus
|
154,778
|
154,778
|
154,778
|
154,778
|
154,778
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-45,918
|
-45,918
|
-45,918
|
-45,918
|
-45,918
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
177,152
|
177,152
|
177,152
|
177,152
|
177,152
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
289,013
|
329,473
|
434,520
|
572,925
|
541,467
|
- After tax undistributed profit accumulated to the end of prior period
|
217,053
|
282,254
|
322,714
|
427,761
|
552,649
|
- Profit after tax undistributed this period
|
71,960
|
47,219
|
111,806
|
145,164
|
-11,182
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,089,353
|
1,247,892
|
1,348,780
|
1,516,673
|
1,509,296
|