|
1. Total business operating revenue
|
1,471,279
|
1,717,578
|
1,772,792
|
1,787,026
|
1,906,486
|
|
2. Deductions of revenue
|
11,381
|
13,459
|
9,269
|
6,195
|
7,227
|
|
3. Net revenues (1)-(2)
|
1,459,899
|
1,704,119
|
1,763,523
|
1,780,831
|
1,899,259
|
|
4. Cost of goods sold
|
1,300,812
|
1,566,783
|
1,536,620
|
1,533,095
|
1,823,363
|
|
5. Gross profit (3)-(4)
|
159,087
|
137,337
|
226,903
|
247,736
|
75,896
|
|
6. Revenue of financial operations
|
19,604
|
15,939
|
19,566
|
28,622
|
25,835
|
|
7. Financial expense
|
237
|
2,635
|
6,381
|
5,402
|
6,263
|
|
-In which: Loan interest expenses
|
1,292
|
1,836
|
735
|
761
|
625
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
40,473
|
44,841
|
50,454
|
44,741
|
55,042
|
|
10. Enterprise administration expenses
|
42,953
|
42,884
|
44,268
|
41,599
|
49,766
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
95,028
|
62,915
|
145,366
|
184,616
|
-9,340
|
|
12. Other income
|
351
|
182
|
93
|
301
|
177
|
|
13. Other expenses
|
3,207
|
3,056
|
3,664
|
2,927
|
3,249
|
|
14. Other profit (12)-(13)
|
-2,855
|
-2,874
|
-3,572
|
-2,626
|
-3,071
|
|
15. Total accounting profit before tax (11)+(14)
|
92,173
|
60,042
|
141,794
|
181,990
|
-12,411
|
|
16. Costs of current corporate income tax
|
21,308
|
12,972
|
30,987
|
27,766
|
-802
|
|
17. Costs of deferred corporate income tax
|
-1,095
|
-150
|
-999
|
9,059
|
-428
|
|
18. Costs of corporate income tax (16)+(17)
|
20,213
|
12,823
|
29,988
|
36,825
|
-1,229
|
|
19. Profit after corporate income tax (15)-(18)
|
71,960
|
47,219
|
111,806
|
145,164
|
-11,182
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
71,960
|
47,219
|
111,806
|
145,164
|
-11,182
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
