Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 1,471,279 1,717,578 1,772,792 1,787,026 1,906,486
2. Deductions of revenue 11,381 13,459 9,269 6,195 7,227
3. Net revenues (1)-(2) 1,459,899 1,704,119 1,763,523 1,780,831 1,899,259
4. Cost of goods sold 1,300,812 1,566,783 1,536,620 1,533,095 1,823,363
5. Gross profit (3)-(4) 159,087 137,337 226,903 247,736 75,896
6. Revenue of financial operations 19,604 15,939 19,566 28,622 25,835
7. Financial expense 237 2,635 6,381 5,402 6,263
-In which: Loan interest expenses 1,292 1,836 735 761 625
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 40,473 44,841 50,454 44,741 55,042
10. Enterprise administration expenses 42,953 42,884 44,268 41,599 49,766
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,028 62,915 145,366 184,616 -9,340
12. Other income 351 182 93 301 177
13. Other expenses 3,207 3,056 3,664 2,927 3,249
14. Other profit (12)-(13) -2,855 -2,874 -3,572 -2,626 -3,071
15. Total accounting profit before tax (11)+(14) 92,173 60,042 141,794 181,990 -12,411
16. Costs of current corporate income tax 21,308 12,972 30,987 27,766 -802
17. Costs of deferred corporate income tax -1,095 -150 -999 9,059 -428
18. Costs of corporate income tax (16)+(17) 20,213 12,823 29,988 36,825 -1,229
19. Profit after corporate income tax (15)-(18) 71,960 47,219 111,806 145,164 -11,182
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 71,960 47,219 111,806 145,164 -11,182
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)