ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
34,702
|
56,033
|
48,937
|
54,518
|
34,719
|
I. Cash and cash equivalents
|
2,160
|
7,345
|
1,673
|
4,871
|
3,539
|
1. Cash
|
2,160
|
7,283
|
1,673
|
4,871
|
3,539
|
2. Cash equivalents
|
0
|
62
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
28,659
|
44,151
|
42,847
|
45,638
|
26,906
|
1. Short-term receivables of customers
|
26,275
|
39,791
|
35,762
|
44,167
|
27,691
|
2. Prepayments to suppliers
|
1,461
|
1,181
|
1,288
|
25
|
50
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,010
|
3,303
|
6,326
|
2,245
|
235
|
7. Provision for doubtful short-term receivables
|
-87
|
-124
|
-530
|
-799
|
-1,070
|
IV. Inventories
|
3,883
|
4,537
|
4,418
|
3,956
|
4,211
|
1. Inventories
|
3,883
|
4,537
|
4,418
|
3,956
|
4,211
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
0
|
53
|
64
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
53
|
64
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,849
|
7,674
|
7,749
|
7,930
|
9,242
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,547
|
7,022
|
7,749
|
7,503
|
8,683
|
1. Tangible fixed assets
|
8,547
|
7,022
|
7,749
|
7,503
|
8,683
|
- Cost
|
22,922
|
22,922
|
25,158
|
26,609
|
26,877
|
- Accumulated depreciation
|
-14,375
|
-15,899
|
-17,410
|
-19,106
|
-18,194
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
200
|
200
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
200
|
200
|
V. Total other long-term assets
|
1,302
|
651
|
0
|
227
|
359
|
1. Long-term prepaid expenses
|
1,302
|
651
|
0
|
227
|
359
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
44,551
|
63,707
|
56,686
|
62,449
|
43,962
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
29,099
|
47,788
|
40,164
|
44,469
|
26,347
|
I. Current liabilities
|
29,099
|
47,788
|
40,164
|
44,469
|
26,347
|
1. Borrowings and short-term financial leased liabilities
|
0
|
5,000
|
7,997
|
9,984
|
12,794
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,110
|
9,217
|
8,609
|
12,887
|
1,510
|
4. Advances from customers
|
2,120
|
1,327
|
847
|
2,121
|
20
|
5. Taxes and other payables to the State Budget
|
2,133
|
3,619
|
3,121
|
4,494
|
2,838
|
6. Payables to employees
|
15,436
|
24,898
|
16,606
|
11,228
|
6,406
|
7. Short-term accrued expenses
|
0
|
818
|
7
|
8
|
16
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
132
|
0
|
175
|
122
|
11. Other short-term payables
|
572
|
297
|
303
|
125
|
160
|
12. Provision for short term payables
|
236
|
121
|
0
|
1,600
|
0
|
13. Bonus and welfare fund
|
2,492
|
2,360
|
2,675
|
1,846
|
2,480
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
15,452
|
15,919
|
16,521
|
17,980
|
17,615
|
I. ShareHolder's equity
|
15,452
|
15,919
|
16,521
|
17,980
|
17,615
|
1. Owner's investment capital
|
13,138
|
13,138
|
13,138
|
13,138
|
13,138
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
231
|
541
|
930
|
1,432
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,314
|
2,550
|
2,842
|
3,912
|
3,045
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
2,842
|
0
|
0
|
- Profit after tax undistributed this period
|
2,314
|
2,550
|
0
|
3,912
|
3,045
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
44,551
|
63,707
|
56,686
|
62,449
|
43,962
|