Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 53,989 85,877 37,233 20
2. Deductions of revenue 0 5 0
3. Net revenues (1)-(2) 53,989 85,872 37,233 20
4. Cost of goods sold 51,589 84,180 36,948 21
5. Gross profit (3)-(4) 2,401 1,692 285 -2
6. Revenue of financial operations 42 2,076 2,814 1,173 245
7. Financial expense 560 521 1,494 0 -832
-In which: Loan interest expenses 560 521 250 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,280 1,238 684 0
10. Enterprise administration expenses 600 749 875 460 1,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3 1,261 45 711 -249
12. Other income 1,464 789 410 0
13. Other expenses 29 14 0 50
14. Other profit (12)-(13) 1,435 789 396 0 -50
15. Total accounting profit before tax (11)+(14) 1,438 2,050 441 711 -299
16. Costs of current corporate income tax 293 371 77 0 2
17. Costs of deferred corporate income tax 0 166
18. Costs of corporate income tax (16)+(17) 293 371 77 166 2
19. Profit after corporate income tax (15)-(18) 1,144 1,679 364 544 -301
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,144 1,679 364 544 -301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)