ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
230,698
|
213,891
|
216,037
|
225,545
|
167,946
|
I. Cash and cash equivalents
|
25,992
|
7,306
|
8,868
|
16,450
|
14,485
|
1. Cash
|
25,992
|
7,306
|
7,117
|
16,450
|
14,485
|
2. Cash equivalents
|
0
|
0
|
1,751
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
148,733
|
156,572
|
163,226
|
165,548
|
112,025
|
1. Short-term receivables of customers
|
140,144
|
150,166
|
150,306
|
146,123
|
92,822
|
2. Prepayments to suppliers
|
7,503
|
1,339
|
3,428
|
1,396
|
2,463
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,617
|
7,597
|
12,043
|
20,580
|
19,290
|
7. Provision for doubtful short-term receivables
|
-2,530
|
-2,530
|
-2,551
|
-2,551
|
-2,551
|
IV. Inventories
|
55,778
|
48,747
|
43,687
|
43,169
|
40,998
|
1. Inventories
|
55,778
|
48,747
|
43,687
|
43,169
|
40,998
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
195
|
1,265
|
256
|
379
|
438
|
1. Short-term prepaid expenses
|
63
|
77
|
102
|
105
|
58
|
2. Deductible VAT
|
34
|
887
|
0
|
0
|
321
|
3. Taxes and the State Receivables
|
98
|
301
|
154
|
274
|
59
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
26,082
|
23,534
|
22,649
|
21,360
|
19,584
|
I. Long-term receivables
|
160
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
160
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
24,834
|
22,202
|
21,845
|
20,413
|
18,656
|
1. Tangible fixed assets
|
24,242
|
22,073
|
21,545
|
19,873
|
18,341
|
- Cost
|
58,660
|
58,687
|
58,673
|
56,319
|
56,725
|
- Accumulated depreciation
|
-34,418
|
-36,614
|
-37,128
|
-36,446
|
-38,383
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
592
|
129
|
300
|
539
|
314
|
- Cost
|
2,753
|
2,889
|
3,129
|
3,519
|
3,519
|
- Accumulated depreciation
|
-2,161
|
-2,761
|
-2,829
|
-2,980
|
-3,205
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
720
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,400
|
2,400
|
2,400
|
2,400
|
2,100
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-1,680
|
-2,400
|
-2,400
|
-2,400
|
-2,100
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
369
|
1,332
|
804
|
947
|
928
|
1. Long-term prepaid expenses
|
366
|
849
|
321
|
464
|
508
|
2. Deferred income tax assets
|
3
|
483
|
483
|
483
|
420
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
256,781
|
237,425
|
238,686
|
246,904
|
187,530
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
210,076
|
191,917
|
190,074
|
201,486
|
134,876
|
I. Current liabilities
|
196,639
|
181,556
|
181,913
|
195,653
|
131,024
|
1. Borrowings and short-term financial leased liabilities
|
31,378
|
27,746
|
17,291
|
24,798
|
19,478
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
120,149
|
112,342
|
125,963
|
121,396
|
76,042
|
4. Advances from customers
|
1,962
|
2,597
|
4,725
|
21,511
|
9,742
|
5. Taxes and other payables to the State Budget
|
4,856
|
4,226
|
3,314
|
3,782
|
2,978
|
6. Payables to employees
|
7,591
|
7,395
|
6,584
|
1,973
|
1,907
|
7. Short-term accrued expenses
|
7,052
|
2,437
|
309
|
262
|
144
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
100
|
11. Other short-term payables
|
21,939
|
23,755
|
23,197
|
21,737
|
20,378
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,710
|
1,058
|
529
|
194
|
255
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
13,437
|
10,360
|
8,162
|
5,832
|
3,852
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
13,437
|
10,360
|
8,162
|
5,832
|
3,852
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
46,705
|
45,508
|
48,612
|
45,419
|
52,653
|
I. ShareHolder's equity
|
30,872
|
29,259
|
30,078
|
28,707
|
29,476
|
1. Owner's investment capital
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
612
|
612
|
612
|
612
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,534
|
2,748
|
2,748
|
2,861
|
2,861
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
488
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,263
|
303
|
1,136
|
1,234
|
2,003
|
- After tax undistributed profit accumulated to the end of prior period
|
510
|
-884
|
258
|
93
|
754
|
- Profit after tax undistributed this period
|
1,753
|
1,188
|
878
|
1,141
|
1,249
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,587
|
1,595
|
1,582
|
0
|
0
|
II. Funding resources and other funds
|
15,833
|
16,249
|
18,534
|
16,711
|
23,177
|
1. Funding resources
|
15,833
|
16,249
|
17,484
|
15,975
|
22,666
|
2. Funding resources that form fixed assets
|
0
|
0
|
1,050
|
736
|
511
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
256,781
|
237,425
|
238,686
|
246,904
|
187,530
|