Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 763,387 935,169 990,051 915,179 1,026,871
2. Deductions of revenue 65 3,718 329 198 0
3. Net revenues (1)-(2) 763,322 931,452 989,722 914,981 1,026,871
4. Cost of goods sold 682,914 843,583 901,700 829,826 940,399
5. Gross profit (3)-(4) 80,408 87,869 88,022 85,155 86,473
6. Revenue of financial operations 340 471 848 2,209 2,721
7. Financial expense 13,091 16,617 15,256 13,856 12,386
-In which: Loan interest expenses 12,780 13,591 14,171 11,619 10,956
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 17,757 20,176 21,276 20,741 23,459
10. Enterprise administration expenses 15,746 16,074 16,560 17,212 17,832
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,155 35,473 35,778 35,554 35,517
12. Other income 401 282 868 628 70
13. Other expenses 339 714 487 1,081 300
14. Other profit (12)-(13) 61 -432 380 -453 -230
15. Total accounting profit before tax (11)+(14) 34,216 35,041 36,159 35,101 35,287
16. Costs of current corporate income tax 7,404 7,163 7,680 7,432 7,174
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 7,404 7,163 7,680 7,432 7,174
19. Profit after corporate income tax (15)-(18) 26,811 27,878 28,478 27,669 28,112
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,811 27,878 28,478 27,669 28,112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)