Unit: 1.000.000đ
  2016 2017 2019 2020 2021
1. Total business operating revenue 122,892 14,390 4,288 9,111 1,494
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 122,892 14,390 4,288 9,111 1,494
4. Cost of goods sold 156,408 54,990 5,984 19,387 784
5. Gross profit (3)-(4) -33,517 -40,600 -1,696 -10,276 709
6. Revenue of financial operations 29 89 182 1 1
7. Financial expense 36,307 32,010 2,503 502 83,496
-In which: Loan interest expenses 36,307 32,010 2,503 457 83,496
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 7,530 4,652 2,566 4,563 339
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -77,325 -77,173 -6,583 -15,340 -83,125
12. Other income 696 1,287 1,202 818 1,132
13. Other expenses 14 3,040 3,876 10,962 96
14. Other profit (12)-(13) 682 -1,753 -2,674 -10,144 1,036
15. Total accounting profit before tax (11)+(14) -76,643 -78,926 -9,257 -25,484 -82,090
16. Costs of current corporate income tax 0 12 0 5 32
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 12 0 5 32
19. Profit after corporate income tax (15)-(18) -76,643 -78,938 -9,257 -25,489 -82,121
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -76,643 -78,938 -9,257 -25,489 -82,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)