1. Total business operating revenue
|
122,892
|
14,390
|
4,288
|
9,111
|
1,494
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
|
3. Net revenues (1)-(2)
|
122,892
|
14,390
|
4,288
|
9,111
|
1,494
|
4. Cost of goods sold
|
156,408
|
54,990
|
5,984
|
19,387
|
784
|
5. Gross profit (3)-(4)
|
-33,517
|
-40,600
|
-1,696
|
-10,276
|
709
|
6. Revenue of financial operations
|
29
|
89
|
182
|
1
|
1
|
7. Financial expense
|
36,307
|
32,010
|
2,503
|
502
|
83,496
|
-In which: Loan interest expenses
|
36,307
|
32,010
|
2,503
|
457
|
83,496
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
0
|
0
|
0
|
0
|
|
10. Enterprise administration expenses
|
7,530
|
4,652
|
2,566
|
4,563
|
339
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-77,325
|
-77,173
|
-6,583
|
-15,340
|
-83,125
|
12. Other income
|
696
|
1,287
|
1,202
|
818
|
1,132
|
13. Other expenses
|
14
|
3,040
|
3,876
|
10,962
|
96
|
14. Other profit (12)-(13)
|
682
|
-1,753
|
-2,674
|
-10,144
|
1,036
|
15. Total accounting profit before tax (11)+(14)
|
-76,643
|
-78,926
|
-9,257
|
-25,484
|
-82,090
|
16. Costs of current corporate income tax
|
0
|
12
|
0
|
5
|
32
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
12
|
0
|
5
|
32
|
19. Profit after corporate income tax (15)-(18)
|
-76,643
|
-78,938
|
-9,257
|
-25,489
|
-82,121
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-76,643
|
-78,938
|
-9,257
|
-25,489
|
-82,121
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|