ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
666,015
|
644,222
|
593,337
|
664,578
|
804,042
|
I. Cash and cash equivalents
|
14,982
|
5,833
|
12,749
|
30,526
|
135,831
|
1. Cash
|
9,982
|
3,833
|
2,749
|
8,526
|
115,831
|
2. Cash equivalents
|
5,000
|
2,000
|
10,000
|
22,000
|
20,000
|
II. Short-term financial investments
|
0
|
15,173
|
0
|
6,000
|
15,090
|
1. Trading securities
|
0
|
15,173
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
6,000
|
15,090
|
III. Short-term receivables
|
381,851
|
451,981
|
476,810
|
493,177
|
410,536
|
1. Short-term receivables of customers
|
333,908
|
397,386
|
386,752
|
378,209
|
259,547
|
2. Prepayments to suppliers
|
42,908
|
43,247
|
57,109
|
71,342
|
128,855
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
10,500
|
0
|
6. Other short-term receivables
|
5,661
|
11,975
|
33,574
|
34,051
|
32,058
|
7. Provision for doubtful short-term receivables
|
-626
|
-626
|
-626
|
-925
|
-9,924
|
IV. Inventories
|
268,624
|
170,982
|
103,525
|
134,778
|
199,978
|
1. Inventories
|
268,624
|
170,982
|
103,525
|
134,778
|
199,978
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
559
|
253
|
254
|
97
|
42,607
|
1. Short-term prepaid expenses
|
559
|
253
|
254
|
93
|
150
|
2. Deductible VAT
|
0
|
0
|
0
|
5
|
42,457
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,419
|
58,630
|
55,271
|
49,516
|
67,080
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
49,582
|
46,457
|
43,717
|
39,386
|
38,612
|
1. Tangible fixed assets
|
49,582
|
46,457
|
43,717
|
39,386
|
38,612
|
- Cost
|
78,305
|
77,796
|
74,075
|
64,589
|
65,266
|
- Accumulated depreciation
|
-28,723
|
-31,339
|
-30,358
|
-25,203
|
-26,655
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
300
|
300
|
300
|
300
|
300
|
- Accumulated depreciation
|
-300
|
-300
|
-300
|
-300
|
-300
|
III. Real Estate Investments
|
8,221
|
8,084
|
7,951
|
7,814
|
18,403
|
- Cost
|
9,634
|
9,634
|
9,634
|
9,634
|
20,341
|
- Accumulated depreciation
|
-1,413
|
-1,550
|
-1,683
|
-1,820
|
-1,937
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
1,277
|
1,177
|
1,077
|
877
|
677
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
4. Provision for diminution in value of financial long-term investments
|
-123
|
-223
|
-323
|
-523
|
-723
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,339
|
2,912
|
2,525
|
1,439
|
9,388
|
1. Long-term prepaid expenses
|
7,339
|
2,912
|
2,525
|
1,439
|
9,388
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
732,435
|
702,851
|
648,608
|
714,095
|
871,122
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
619,526
|
592,283
|
534,015
|
580,149
|
730,253
|
I. Current liabilities
|
617,185
|
591,413
|
534,015
|
580,149
|
726,343
|
1. Borrowings and short-term financial leased liabilities
|
207,366
|
223,752
|
205,656
|
247,518
|
230,024
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
288,232
|
276,947
|
256,776
|
257,537
|
374,898
|
4. Advances from customers
|
96,656
|
62,471
|
36,819
|
56,819
|
108,840
|
5. Taxes and other payables to the State Budget
|
4,070
|
7,046
|
11,923
|
8,370
|
3,957
|
6. Payables to employees
|
404
|
534
|
1,514
|
1,811
|
3,943
|
7. Short-term accrued expenses
|
18,685
|
17,844
|
17,898
|
5,949
|
2,777
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,772
|
2,819
|
3,429
|
2,145
|
1,905
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,341
|
870
|
0
|
0
|
3,910
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,341
|
870
|
0
|
0
|
3,910
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
112,908
|
110,569
|
114,593
|
133,946
|
140,869
|
I. ShareHolder's equity
|
112,908
|
110,569
|
114,593
|
133,946
|
140,869
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
87,999
|
87,999
|
2. Share capital surplus
|
14,612
|
14,612
|
14,612
|
14,612
|
14,612
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,354
|
10,964
|
11,096
|
11,921
|
11,921
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,942
|
4,992
|
8,884
|
8,913
|
15,836
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
1
|
53
|
- Profit after tax undistributed this period
|
7,942
|
4,992
|
8,884
|
8,912
|
15,782
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
10,501
|
10,502
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
732,435
|
702,851
|
648,608
|
714,095
|
871,122
|