ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
713,957
|
784,196
|
939,974
|
1,142,275
|
1,234,531
|
I. Cash and cash equivalents
|
31,421
|
32,234
|
32,229
|
26,360
|
38,229
|
1. Cash
|
31,421
|
22,234
|
32,229
|
26,360
|
37,679
|
2. Cash equivalents
|
0
|
10,000
|
0
|
0
|
550
|
II. Short-term financial investments
|
26,159
|
10,900
|
7,900
|
88,690
|
114,390
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
26,159
|
10,900
|
7,900
|
88,690
|
114,390
|
III. Short-term receivables
|
528,389
|
661,347
|
615,555
|
635,349
|
661,139
|
1. Short-term receivables of customers
|
497,578
|
522,455
|
532,384
|
550,205
|
557,035
|
2. Prepayments to suppliers
|
10,301
|
40,350
|
40,258
|
30,728
|
26,414
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
94,433
|
0
|
0
|
0
|
6. Other short-term receivables
|
24,527
|
9,858
|
51,830
|
64,956
|
88,222
|
7. Provision for doubtful short-term receivables
|
-4,018
|
-5,749
|
-8,916
|
-10,540
|
-10,531
|
IV. Inventories
|
118,630
|
77,565
|
275,556
|
379,547
|
411,864
|
1. Inventories
|
118,630
|
77,565
|
275,556
|
379,547
|
411,864
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,357
|
2,150
|
8,735
|
12,330
|
8,908
|
1. Short-term prepaid expenses
|
6,970
|
2,148
|
2,734
|
3,583
|
3,671
|
2. Deductible VAT
|
0
|
0
|
2,489
|
4,717
|
5,237
|
3. Taxes and the State Receivables
|
2,387
|
2
|
3,512
|
4,030
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
96,299
|
82,933
|
55,992
|
49,963
|
50,484
|
I. Long-term receivables
|
442
|
91
|
616
|
677
|
733
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
442
|
91
|
616
|
677
|
733
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
66,456
|
52,038
|
43,153
|
36,441
|
32,052
|
1. Tangible fixed assets
|
64,924
|
50,600
|
41,749
|
35,037
|
24,606
|
- Cost
|
167,775
|
170,085
|
176,309
|
180,615
|
181,052
|
- Accumulated depreciation
|
-102,851
|
-119,485
|
-134,560
|
-145,578
|
-156,446
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
6,042
|
- Cost
|
0
|
0
|
0
|
0
|
6,347
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-305
|
3. Intangible fixed assets
|
1,533
|
1,438
|
1,404
|
1,404
|
1,404
|
- Cost
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
- Accumulated depreciation
|
-317
|
-412
|
-446
|
-446
|
-446
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
97
|
787
|
1,251
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
97
|
787
|
1,251
|
IV. Long-term financial investments
|
162
|
7,162
|
162
|
162
|
162
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,162
|
5,162
|
5,162
|
5,162
|
5,162
|
4. Provision for diminution in value of financial long-term investments
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
5. Investments holding until maturity
|
0
|
7,000
|
0
|
0
|
0
|
V. Total other long-term assets
|
29,239
|
23,641
|
11,964
|
11,895
|
16,286
|
1. Long-term prepaid expenses
|
29,239
|
23,641
|
11,964
|
11,895
|
16,286
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
810,256
|
867,129
|
995,966
|
1,192,238
|
1,285,015
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
653,822
|
718,951
|
845,307
|
1,040,205
|
1,013,016
|
I. Current liabilities
|
650,846
|
718,656
|
827,878
|
1,000,992
|
1,007,789
|
1. Borrowings and short-term financial leased liabilities
|
227,330
|
287,428
|
240,320
|
191,525
|
266,197
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
272,596
|
193,251
|
239,933
|
281,623
|
285,952
|
4. Advances from customers
|
29,234
|
104,270
|
73,876
|
266,958
|
190,926
|
5. Taxes and other payables to the State Budget
|
15,199
|
17,934
|
20,866
|
4,016
|
14,128
|
6. Payables to employees
|
35,940
|
21,375
|
31,549
|
46,684
|
33,400
|
7. Short-term accrued expenses
|
56,558
|
70,641
|
103,449
|
47,941
|
43,207
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,724
|
17,275
|
116,045
|
159,903
|
164,504
|
12. Provision for short term payables
|
10,037
|
6,279
|
1,618
|
1,926
|
9,235
|
13. Bonus and welfare fund
|
228
|
202
|
221
|
416
|
240
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,976
|
295
|
17,429
|
39,213
|
5,227
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,976
|
295
|
17,429
|
39,213
|
5,227
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
156,434
|
148,178
|
150,659
|
152,034
|
271,999
|
I. ShareHolder's equity
|
156,434
|
148,178
|
150,659
|
152,034
|
271,999
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
240,000
|
2. Share capital surplus
|
6,634
|
6,634
|
6,634
|
6,634
|
6,473
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,136
|
16,136
|
16,136
|
16,136
|
16,136
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
13,663
|
5,408
|
7,889
|
9,263
|
9,390
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
1,163
|
733
|
893
|
1,085
|
- Profit after tax undistributed this period
|
13,663
|
4,245
|
7,156
|
8,370
|
8,305
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
810,256
|
867,129
|
995,966
|
1,192,238
|
1,285,015
|