Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 11,014,565 9,721,383 9,854,637 5,495,551 5,743,447
2. Deductions of revenue 284 26 5,892 150 1,687
3. Net revenues (1)-(2) 11,014,281 9,721,356 9,848,745 5,495,401 5,741,760
4. Cost of goods sold 9,146,203 8,505,871 8,520,987 4,656,190 4,911,456
5. Gross profit (3)-(4) 1,868,079 1,215,485 1,327,758 839,211 830,304
6. Revenue of financial operations 904,930 258,653 243,194 3,062,314 531,269
7. Financial expense 330,765 294,933 312,960 274,512 499,400
-In which: Loan interest expenses 336,171 281,404 331,368 254,743 500,739
8. Profit or loss from joint ventures, associated companies 115,974 94,399 139,417 53,509 24,437
9. Cost of sales 99,649 75,571 81,090 61,003 44,571
10. Enterprise administration expenses 516,471 473,725 421,599 1,552,317 129,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,942,097 724,308 894,721 2,067,203 712,254
12. Other income 170,185 99,243 133,668 110,282 20,479
13. Other expenses 161,935 35,338 39,353 21,867 6,618
14. Other profit (12)-(13) 8,251 63,905 94,315 88,415 13,861
15. Total accounting profit before tax (11)+(14) 1,950,348 788,213 989,035 2,155,618 726,115
16. Costs of current corporate income tax 289,793 150,045 178,259 448,594 183,402
17. Costs of deferred corporate income tax 26,927 2,569 -650 -5,195 11,242
18. Costs of corporate income tax (16)+(17) 316,720 152,613 177,610 443,398 194,644
19. Profit after corporate income tax (15)-(18) 1,633,628 635,600 811,426 1,712,220 531,471
20. Interest after tax of shareholders who not control 221,587 140,074 124,625 74,404 125,639
21. Profit after tax of parent company shareholders (19)-(20) 1,412,040 495,525 686,800 1,637,815 405,832
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)