Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 1,929,357 1,965,138 4,566,853 2,381,678 3,789,518
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,929,357 1,965,138 4,566,853 2,381,678 3,789,518
4. Cost of goods sold 1,553,851 1,650,297 4,136,824 2,318,483 3,498,330
5. Gross profit (3)-(4) 375,506 314,841 430,029 63,196 291,188
6. Revenue of financial operations 78,061 92,919 119,253 44,662 97,952
7. Financial expense 199,033 226,849 245,133 159,034 179,269
-In which: Loan interest expenses 190,076 217,536 213,317 158,310 171,653
8. Profit or loss from joint ventures, associated companies -9,243 -38,917 -12,230 -35,486 -26,109
9. Cost of sales 10,485 14,684 23,945 31,293 27,378
10. Enterprise administration expenses 120,975 86,680 104,452 -201,498 25,676
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113,831 40,630 163,522 83,543 130,709
12. Other income 10,722 2,806 51,738 11,257 14,857
13. Other expenses 3,807 5,159 24,274 2,410 6,294
14. Other profit (12)-(13) 6,915 -2,352 27,464 8,847 8,563
15. Total accounting profit before tax (11)+(14) 120,747 38,278 190,985 92,390 139,272
16. Costs of current corporate income tax 43,667 24,403 64,790 70,727 18,309
17. Costs of deferred corporate income tax -3,083 -4,950 -4,112 -5,815 -10,806
18. Costs of corporate income tax (16)+(17) 40,584 19,453 60,678 64,912 7,503
19. Profit after corporate income tax (15)-(18) 80,162 18,825 130,307 27,478 131,769
20. Interest after tax of shareholders who not control 44,164 2,754 27,489 -76,414 -14,298
21. Profit after tax of parent company shareholders (19)-(20) 35,999 16,071 102,818 103,892 146,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)