Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 112,809 61,001 65,313 90,182 337,489
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 112,809 61,001 65,313 90,182 337,489
4. Cost of goods sold 103,634 57,920 60,580 76,426 327,178
5. Gross profit (3)-(4) 9,175 3,081 4,733 13,755 10,311
6. Revenue of financial operations 68 83 84 91 411
7. Financial expense 1,559 1,955 2,058 2,089 4,344
-In which: Loan interest expenses 1,559 1,955 2,058 2,089 4,344
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 948 234 413 807 117
10. Enterprise administration expenses 4,935 5,182 4,857 4,875 4,289
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,801 -4,207 -2,511 6,074 1,973
12. Other income 64 295 86 14 0
13. Other expenses 227 167 136 83 221
14. Other profit (12)-(13) -163 128 -50 -69 -221
15. Total accounting profit before tax (11)+(14) 1,638 -4,079 -2,561 6,005 1,751
16. Costs of current corporate income tax 352 0 0 497 743
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 352 0 0 497 743
19. Profit after corporate income tax (15)-(18) 1,286 -4,079 -2,561 5,508 1,008
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,286 -4,079 -2,561 5,508 1,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)