Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 65,313 90,182 337,489 239,413 33,927
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 65,313 90,182 337,489 239,413 33,927
4. Cost of goods sold 60,580 76,426 327,178 236,149 36,484
5. Gross profit (3)-(4) 4,733 13,755 10,311 3,264 -2,557
6. Revenue of financial operations 84 91 411 353 585
7. Financial expense 2,058 2,089 4,344 5,682 7,100
-In which: Loan interest expenses 2,058 2,089 4,344 5,682 7,100
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 413 807 117 16 0
10. Enterprise administration expenses 4,857 4,875 4,289 4,427 2,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,511 6,074 1,973 -6,508 -11,767
12. Other income 86 14 0 285 0
13. Other expenses 136 83 221 412 67
14. Other profit (12)-(13) -50 -69 -221 -127 -67
15. Total accounting profit before tax (11)+(14) -2,561 6,005 1,751 -6,635 -11,834
16. Costs of current corporate income tax 0 497 743 149 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 497 743 149 0
19. Profit after corporate income tax (15)-(18) -2,561 5,508 1,008 -6,784 -11,834
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,561 5,508 1,008 -6,784 -11,834
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)