Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,554 18,068 5,992 3,313 5,125
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,554 18,068 5,992 3,313 5,125
4. Cost of goods sold 4,863 18,156 5,866 7,626 5,012
5. Gross profit (3)-(4) 1,692 -88 126 -4,313 113
6. Revenue of financial operations 149 126 84 226 17
7. Financial expense 1,414 1,367 1,328 2,991 25
-In which: Loan interest expenses 1,414 1,367 1,328 2,991 25
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 302 1,454 542 418 483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 125 -2,784 -1,659 -7,496 -377
12. Other income 0 0 0
13. Other expenses 0 0 3
14. Other profit (12)-(13) 0 0 -3
15. Total accounting profit before tax (11)+(14) 125 -2,784 -1,659 -7,499 -377
16. Costs of current corporate income tax 25 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 25 0 0 0
19. Profit after corporate income tax (15)-(18) 100 -2,784 -1,659 -7,499 -377
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 100 -2,784 -1,659 -7,499 -377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)