Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,495,001 3,671,640 4,023,514 4,754,206 3,846,664
2. Deductions of revenue 8,708 4,617 4,837 6,617 4,114
3. Net revenues (1)-(2) 4,486,293 3,667,023 4,018,677 4,747,589 3,842,550
4. Cost of goods sold 4,388,630 3,391,354 3,454,089 4,096,300 3,389,598
5. Gross profit (3)-(4) 97,663 275,668 564,588 651,289 452,952
6. Revenue of financial operations 902,728 976,818 712,975 817,854 1,205,454
7. Financial expense 21,766 6,469 6,458 22,981 55,147
-In which: Loan interest expenses 18,484 3,013 1,118 2,097 50,280
8. Profit or loss from joint ventures, associated companies 7,126,040 5,109,503 5,177,187 6,984,427 5,638,527
9. Cost of sales 88,814 62,558 74,350 104,939 86,275
10. Enterprise administration expenses 464,908 408,149 418,019 555,005 602,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,550,944 5,884,815 5,955,923 7,770,646 6,552,775
12. Other income 7,116 6,842 15,822 99,286 9,551
13. Other expenses 108,422 14,241 29,905 17,810 22,385
14. Other profit (12)-(13) -101,306 -7,399 -14,083 81,476 -12,834
15. Total accounting profit before tax (11)+(14) 7,449,638 5,877,415 5,941,840 7,852,121 6,539,942
16. Costs of current corporate income tax 83,154 195,758 147,082 181,640 242,979
17. Costs of deferred corporate income tax 15,927 5,595 639 -1,213 -84
18. Costs of corporate income tax (16)+(17) 99,080 201,354 147,721 180,427 242,895
19. Profit after corporate income tax (15)-(18) 7,350,557 5,676,062 5,794,119 7,671,694 6,297,046
20. Interest after tax of shareholders who not control 37,844 42,703 42,478 69,994 63,464
21. Profit after tax of parent company shareholders (19)-(20) 7,312,713 5,633,359 5,751,642 7,601,700 6,233,583
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)