Interest and similar income
|
7,252,564
|
10,089,289
|
13,861,218
|
17,437,106
|
20,975,011
|
Interest and similar expenses
|
-3,796,588
|
-5,260,472
|
-7,648,003
|
-8,940,999
|
-9,158,864
|
Net interest income
|
3,455,976
|
4,828,817
|
6,213,215
|
8,496,107
|
11,816,147
|
Fee and commission income
|
594,174
|
1,027,119
|
2,238,183
|
2,951,979
|
3,520,700
|
Fee and commision expenses
|
-187,283
|
-292,188
|
-440,883
|
-563,304
|
-778,748
|
Net fee and commission income
|
406,891
|
734,931
|
1,797,300
|
2,388,675
|
2,741,952
|
Net gain from dealing in foreign curriencies and gold
|
-62,888
|
-26,077
|
-121,708
|
20,789
|
-86,748
|
Net gain from trading of trading securities
|
0
|
0
|
0
|
0
|
101,640
|
Net gain from disposal of investment securities
|
161,340
|
-544
|
37,147
|
25,240
|
95,157
|
Other incomes
|
160,975
|
598,879
|
287,553
|
362,288
|
280,404
|
Other expenses
|
-34,212
|
-83,953
|
-63,191
|
-79,526
|
-59,414
|
Net other income
|
126,763
|
514,926
|
224,362
|
282,762
|
220,990
|
Income from investment in other entities
|
1,380
|
535
|
1,766
|
1,941
|
1,766
|
General and administration expenses
|
-2,334,457
|
-2,690,554
|
-3,437,100
|
-4,464,872
|
-5,281,843
|
Operating profit before provision for credit losses
|
1,755,005
|
3,362,034
|
4,714,982
|
6,750,642
|
9,609,061
|
Provision for credit losses
|
-349,935
|
-620,480
|
-632,725
|
-949,787
|
-1,598,048
|
Profit before tax
|
1,405,070
|
2,741,554
|
4,082,257
|
5,800,855
|
8,011,013
|
Business income tax - current
|
-280,779
|
-548,256
|
-815,890
|
-1,160,080
|
-1,601,262
|
Business income tax - deferred
|
-12
|
51
|
35
|
-162
|
|
Business income tax
|
-280,791
|
-548,205
|
-815,855
|
-1,160,242
|
-1,601,262
|
Net profit after tax
|
1,124,279
|
2,193,349
|
3,266,402
|
4,640,613
|
6,409,751
|
Benefits of minority shareholader
|
0
|
0
|
0
|
0
|
0
|
Profit after corporate income taxes
|
1,124,279
|
2,193,349
|
3,266,402
|
4,640,613
|
6,409,751
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|