Unit: 1.000.000đ
  2012 2013
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,983,407 589,512
I. Cash and cash equivalents 1,042 1,618
1. Cash 1,042 1,618
2. Cash equivalents 0 0
II. Short-term financial investments 186,000 0
1. Trading securities 186,000 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity
III. Short-term receivables 262,576 54
1. Short-term receivables of customers 0 54
2. Prepayments to suppliers 45,143 0
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans
6. Other short-term receivables 217,434 0
7. Provision for doubtful short-term receivables 0 0
IV. Inventories 0 0
1. Inventories 0 0
2. Provision for decline in value of inventories 0 0
V. Other current assets 1,533,789 587,839
1. Short-term prepaid expenses 0 0
2. Deductible VAT 12,689 1,092
3. Taxes and the State Receivables 0 11,747
4. Repurchasing and reselling transactions in government bonds
5. Other current assets 1,521,100 575,000
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 336,101 232,772
I. Long-term receivables 0 0
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans
5. Other long-term receivables 0 0
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 16 47
1. Tangible fixed assets 16 0
- Cost 27 0
- Accumulated depreciation -11 0
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 0 47
- Cost 0 50
- Accumulated depreciation 0 -3
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 262,453 232,724
1. Costs of long-term production, business in progress
2. Costs of construction in progress
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity
V. Total other long-term assets 73,633 0
1. Long-term prepaid expenses 65,980 0
2. Deferred income tax assets 7,653 0
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 2,319,509 822,283
CAPITAL RESOURCES
A. LIABILITIES 2,385,768 778,372
I. Current liabilities 1,518 38,372
1. Borrowings and short-term financial leased liabilities 0 0
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 0 13,358
4. Advances from customers 0 0
5. Taxes and other payables to the State Budget 1,518 0
6. Payables to employees 0 1
7. Short-term accrued expenses 0 25,013
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue
11. Other short-term payables 0 0
12. Provision for short term payables 0 0
13. Bonus and welfare fund 0 0
14. Price stabilization fund
15. Repurchasing and reselling transactions in government bonds
II. Long-term liabilities 2,384,250 740,000
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses
3. Intercompany payables on business capital
4. Long-term intra-company payables 0 0
5. Other long-term payables 684,250 0
6. Borrowings and long-term financial leased liabilities 1,700,000 740,000
7. Convertible bonds
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY -66,259 43,911
I. ShareHolder's equity -66,259 43,911
1. Owner's investment capital 300,000 300,000
2. Share capital surplus 0 0
3. Bond conversion option
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 0 0
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit -366,259 -256,089
- After tax undistributed profit accumulated to the end of prior period
- Profit after tax undistributed this period
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 0 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 2,319,509 822,283