Unit: 1.000.000đ
  2015 2016 2017 2018 2019
1. Total business operating revenue 209,150 25,775 7,066 4 15
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 209,150 25,775 7,066 4 15
4. Cost of goods sold 202,599 25,708 7,063 0 0
5. Gross profit (3)-(4) 6,551 67 3 4 15
6. Revenue of financial operations 1,713 973 1,104 1,857 27,214
7. Financial expense 26,391 20,427 17,344 18,342 12,092
-In which: Loan interest expenses 24,034 18,097 17,409 17,938 12,177
8. Profit or loss from joint ventures, associated companies 5,120 5,506 5,266 0 0
9. Cost of sales 11,419 1,647 153 0 0
10. Enterprise administration expenses 50,788 40,819 19,776 4,622 -23,594
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -75,214 -56,348 -30,898 -21,103 38,731
12. Other income 5,488 16,655 3,097 11,242 3,836
13. Other expenses 4,165 256 1,234 7 84
14. Other profit (12)-(13) 1,323 16,399 1,864 11,235 3,753
15. Total accounting profit before tax (11)+(14) -73,891 -39,949 -29,035 -9,868 42,483
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 169 616 1,734 3,756 0
18. Costs of corporate income tax (16)+(17) 169 616 1,734 3,756 0
19. Profit after corporate income tax (15)-(18) -74,060 -40,565 -30,769 -13,624 42,483
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -74,060 -40,565 -30,769 -13,624 42,483
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)