ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
202,656
|
246,842
|
252,520
|
240,465
|
223,424
|
I. Cash and cash equivalents
|
17,475
|
6,149
|
17,538
|
8,163
|
28,777
|
1. Cash
|
6,108
|
3,124
|
15,533
|
6,163
|
10,066
|
2. Cash equivalents
|
11,368
|
3,024
|
2,005
|
2,000
|
18,711
|
II. Short-term financial investments
|
83,109
|
92,991
|
136,269
|
105,698
|
113,978
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
83,109
|
92,991
|
136,269
|
105,698
|
113,978
|
III. Short-term receivables
|
35,340
|
85,952
|
50,398
|
25,409
|
14,352
|
1. Short-term receivables of customers
|
81,424
|
95,047
|
74,361
|
67,493
|
66,876
|
2. Prepayments to suppliers
|
1,038
|
1,031
|
865
|
924
|
939
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
251
|
251
|
251
|
6. Other short-term receivables
|
20,058
|
63,377
|
45,302
|
24,704
|
12,751
|
7. Provision for doubtful short-term receivables
|
-67,180
|
-73,504
|
-70,382
|
-67,963
|
-66,465
|
IV. Inventories
|
59,737
|
57,321
|
41,913
|
89,410
|
55,419
|
1. Inventories
|
59,967
|
57,321
|
41,968
|
97,377
|
78,973
|
2. Provision for decline in value of inventories
|
-231
|
0
|
-55
|
-7,968
|
-23,554
|
V. Other current assets
|
6,996
|
4,429
|
6,401
|
11,785
|
10,896
|
1. Short-term prepaid expenses
|
393
|
108
|
112
|
88
|
83
|
2. Deductible VAT
|
6,466
|
4,062
|
4,986
|
10,650
|
10,197
|
3. Taxes and the State Receivables
|
137
|
259
|
1,304
|
1,047
|
617
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
192,434
|
195,572
|
205,428
|
181,885
|
168,413
|
I. Long-term receivables
|
21,049
|
21,049
|
21,049
|
21,049
|
21,049
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
251
|
251
|
0
|
0
|
0
|
5. Other long-term receivables
|
21,049
|
21,049
|
21,049
|
21,049
|
21,049
|
6. Provision for doubtful long-term receivables
|
-251
|
-251
|
0
|
0
|
0
|
II. Fixed assets
|
11,201
|
9,666
|
8,307
|
7,066
|
5,884
|
1. Tangible fixed assets
|
11,145
|
9,640
|
8,307
|
7,066
|
5,884
|
- Cost
|
129,538
|
129,538
|
129,538
|
129,538
|
129,538
|
- Accumulated depreciation
|
-118,393
|
-119,898
|
-121,232
|
-122,472
|
-123,655
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
3,057
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-3,057
|
3. Intangible fixed assets
|
56
|
26
|
0
|
0
|
0
|
- Cost
|
3,057
|
3,057
|
3,057
|
3,057
|
0
|
- Accumulated depreciation
|
-3,002
|
-3,032
|
-3,057
|
-3,057
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
151,092
|
155,604
|
167,694
|
145,925
|
134,061
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
151,092
|
155,604
|
167,694
|
145,925
|
134,061
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,092
|
9,253
|
8,378
|
7,845
|
7,419
|
1. Long-term prepaid expenses
|
8,569
|
8,216
|
8,103
|
7,784
|
7,419
|
2. Deferred income tax assets
|
523
|
1,037
|
274
|
61
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
395,090
|
442,414
|
457,948
|
422,350
|
391,837
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
229,092
|
250,977
|
193,724
|
128,900
|
110,277
|
I. Current liabilities
|
220,099
|
250,493
|
193,243
|
128,419
|
110,161
|
1. Borrowings and short-term financial leased liabilities
|
142,908
|
160,155
|
131,249
|
106,254
|
88,390
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
31,233
|
62,386
|
43,076
|
3,977
|
2,031
|
4. Advances from customers
|
0
|
210
|
0
|
609
|
1,105
|
5. Taxes and other payables to the State Budget
|
12,023
|
10,578
|
10,479
|
10,007
|
10,300
|
6. Payables to employees
|
2,268
|
1,448
|
2,141
|
1,621
|
1,152
|
7. Short-term accrued expenses
|
28,432
|
13,218
|
3,462
|
3,030
|
2,924
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,527
|
1,108
|
1,226
|
1,208
|
2,775
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,708
|
1,391
|
1,609
|
1,712
|
1,484
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,992
|
483
|
481
|
481
|
116
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
368
|
483
|
481
|
481
|
116
|
6. Borrowings and long-term financial leased liabilities
|
8,625
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
165,999
|
191,437
|
264,224
|
293,450
|
281,560
|
I. ShareHolder's equity
|
165,999
|
191,437
|
264,224
|
293,450
|
281,560
|
1. Owner's investment capital
|
194,289
|
194,289
|
194,289
|
194,289
|
194,289
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
199
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
199
|
199
|
199
|
199
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-28,600
|
-3,163
|
69,638
|
98,885
|
87,070
|
- After tax undistributed profit accumulated to the end of prior period
|
-26,674
|
-30,020
|
-5,109
|
67,947
|
97,640
|
- Profit after tax undistributed this period
|
-1,926
|
26,857
|
74,748
|
30,938
|
-10,570
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
111
|
112
|
98
|
77
|
1
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
395,090
|
442,414
|
457,948
|
422,350
|
391,837
|