ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
9,345
|
9,789
|
11,483
|
14,810
|
16,442
|
I. Cash and cash equivalents
|
323
|
1,177
|
1,004
|
3,022
|
1,352
|
1. Cash
|
323
|
1,177
|
1,004
|
1,522
|
852
|
2. Cash equivalents
|
0
|
0
|
0
|
1,500
|
500
|
II. Short-term financial investments
|
405
|
0
|
0
|
0
|
0
|
1. Trading securities
|
1,929
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-1,524
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
5,552
|
4,968
|
5,040
|
7,793
|
13,055
|
1. Short-term receivables of customers
|
7,930
|
6,413
|
6,245
|
5,914
|
5,742
|
2. Prepayments to suppliers
|
470
|
428
|
457
|
193
|
223
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
319
|
15
|
395
|
3,061
|
3,511
|
6. Other short-term receivables
|
5,217
|
4,435
|
4,448
|
5,311
|
10,397
|
7. Provision for doubtful short-term receivables
|
-8,383
|
-6,323
|
-6,505
|
-6,686
|
-6,817
|
IV. Inventories
|
1,286
|
1,628
|
3,401
|
2,157
|
586
|
1. Inventories
|
1,286
|
1,628
|
3,401
|
2,157
|
586
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,779
|
2,016
|
2,038
|
1,838
|
1,450
|
1. Short-term prepaid expenses
|
0
|
649
|
700
|
601
|
445
|
2. Deductible VAT
|
1,745
|
1,326
|
1,298
|
1,198
|
966
|
3. Taxes and the State Receivables
|
34
|
41
|
40
|
39
|
39
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
57,427
|
55,151
|
51,953
|
48,014
|
44,785
|
I. Long-term receivables
|
0
|
0
|
671
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
671
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
52,379
|
50,110
|
46,300
|
42,438
|
38,563
|
1. Tangible fixed assets
|
49,737
|
47,260
|
43,757
|
40,072
|
36,431
|
- Cost
|
79,613
|
81,597
|
82,716
|
82,090
|
77,273
|
- Accumulated depreciation
|
-29,877
|
-34,338
|
-38,960
|
-42,019
|
-40,842
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,642
|
2,850
|
2,544
|
2,366
|
2,132
|
- Cost
|
4,190
|
4,668
|
4,668
|
4,741
|
4,741
|
- Accumulated depreciation
|
-1,548
|
-1,818
|
-2,125
|
-2,375
|
-2,610
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
255
|
255
|
255
|
255
|
255
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
255
|
255
|
255
|
255
|
255
|
IV. Long-term financial investments
|
4,793
|
4,786
|
4,727
|
5,321
|
5,500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
6,910
|
6,910
|
6,910
|
7,126
|
8,126
|
3. Other investments in equity instruments
|
800
|
800
|
800
|
500
|
500
|
4. Provision for diminution in value of financial long-term investments
|
-2,916
|
-2,924
|
-2,983
|
-2,305
|
-3,126
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
467
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
467
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
66,772
|
64,940
|
63,436
|
62,824
|
61,227
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
59,051
|
62,958
|
65,771
|
70,634
|
71,847
|
I. Current liabilities
|
38,294
|
46,755
|
54,812
|
53,527
|
62,774
|
1. Borrowings and short-term financial leased liabilities
|
9,885
|
12,639
|
16,292
|
7,123
|
14,590
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
413
|
1,129
|
455
|
649
|
377
|
4. Advances from customers
|
4,526
|
6,257
|
8,229
|
11,845
|
14,208
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
0
|
0
|
37
|
6. Payables to employees
|
535
|
644
|
361
|
624
|
476
|
7. Short-term accrued expenses
|
1,031
|
1,102
|
1,242
|
1,462
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
21,827
|
24,908
|
28,157
|
31,747
|
33,009
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
77
|
77
|
77
|
77
|
77
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
20,756
|
16,203
|
10,959
|
17,107
|
9,073
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
1,858
|
6. Borrowings and long-term financial leased liabilities
|
20,756
|
16,203
|
10,959
|
17,107
|
7,214
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
7,721
|
1,982
|
-2,335
|
-7,810
|
-10,620
|
I. ShareHolder's equity
|
7,721
|
1,982
|
-2,335
|
-7,810
|
-10,620
|
1. Owner's investment capital
|
56,250
|
56,250
|
56,250
|
56,250
|
56,250
|
2. Share capital surplus
|
8,922
|
8,922
|
8,922
|
8,922
|
8,922
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
204
|
204
|
204
|
204
|
204
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
77
|
77
|
77
|
77
|
77
|
11. After tax undistributed profit
|
-57,733
|
-63,472
|
-67,790
|
-73,265
|
-76,074
|
- After tax undistributed profit accumulated to the end of prior period
|
-42,564
|
-57,801
|
-63,472
|
-67,790
|
-73,265
|
- Profit after tax undistributed this period
|
-15,169
|
-5,671
|
-4,317
|
-5,475
|
-2,810
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
66,772
|
64,940
|
63,436
|
62,824
|
61,227
|