Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 1,479,426 1,787,906 1,642,896 1,835,800 1,907,515
I. Cash and cash equivalents 37,135 5,654 105,825 87,088 20,699
1. Cash 37,135 5,654 105,825 39,941 20,699
2. Cash equivalents 0 0 0 47,148 0
II. Short-term financial investments 5,132 2,132 132 132 132
1. Trading securities 1,441 3,441 1,441 1,441 1,441
2. Provision for diminution in value of trading securities -1,309 -1,309 -1,309 -1,309 -1,309
3. Investments holding until maturity 5,000 0 0 0 0
III. Short-term receivables 910,575 1,019,693 1,117,384 725,354 812,789
1. Short-term receivables of customers 41,877 40,240 29,237 30,374 25,015
2. Prepayments to suppliers 72,108 157,342 163,310 186,219 16,422
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 2,000 19,270 75,300 115,947 214,977
6. Other short-term receivables 794,715 802,965 849,661 392,939 556,499
7. Provision for doubtful short-term receivables -124 -124 -124 -124 -124
IV. Inventories 523,183 760,234 418,723 1,021,165 1,071,945
1. Inventories 523,183 760,234 418,723 1,021,165 1,071,945
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 3,401 194 833 2,060 1,950
1. Short-term prepaid expenses 537 58 713 4 160
2. Deductible VAT 766 136 118 1,847 1,789
3. Taxes and the State Receivables 2,098 0 2 208 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 302,193 302,346 408,159 407,057 458,817
I. Long-term receivables 48 2,301 2,301 26,600 99,691
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 24,453 97,400
5. Other long-term receivables 48 2,301 2,301 2,147 2,291
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 18,905 14,022 10,938 14,365 15,079
1. Tangible fixed assets 18,905 14,022 10,938 14,365 15,079
- Cost 53,074 53,301 54,422 61,054 59,034
- Accumulated depreciation -34,168 -39,280 -43,484 -46,690 -43,955
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 30 30 30 30 30
- Accumulated depreciation -30 -30 -30 -30 -30
III. Real Estate Investments 15,544 9,296 8,601 9,900 8,990
- Cost 21,500 15,946 15,946 18,100 18,100
- Accumulated depreciation -5,955 -6,650 -7,344 -8,201 -9,111
IV. Long-term assets in progress 56,734 57,473 56,580 46,286 138,564
1. Costs of long-term production, business in progress 54,417 55,138 54,783 36,825 138,289
2. Costs of construction in progress 2,318 2,334 1,797 9,461 276
IV. Long-term financial investments 26,809 45,151 177,459 185,041 135,810
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 26,809 40,151 168,959 169,041 126,810
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 5,000 8,500 16,000 9,000
V. Total other long-term assets 8,425 20,343 20,484 15,037 10,952
1. Long-term prepaid expenses 0 11,918 10,721 5,199 1,017
2. Deferred income tax assets 8,425 8,425 9,764 9,838 9,935
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 175,727 153,761 131,795 109,830 49,731
TOTAL ASSETS 1,781,620 2,090,253 2,051,055 2,242,856 2,366,331
CAPITAL RESOURCES
A. LIABILITIES 766,572 1,051,160 982,579 1,220,933 1,345,915
I. Current liabilities 757,051 1,050,639 982,066 1,220,421 1,344,608
1. Borrowings and short-term financial leased liabilities 274,034 434,974 424,152 528,127 792,802
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 3,798 2,380 2,946 17,798 2,945
4. Advances from customers 117,112 345,171 178,023 144,324 130,014
5. Taxes and other payables to the State Budget 8,276 32,336 29,869 15,616 4,245
6. Payables to employees 47 0 0 0 0
7. Short-term accrued expenses 63,022 59,702 100,808 74,912 53,387
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 280,580 165,572 235,194 428,986 350,610
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 10,182 10,504 11,075 10,658 10,605
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 9,521 521 512 512 1,307
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 9,000 0 0 0 1,000
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 521 521 512 512 307
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,015,048 1,039,093 1,068,476 1,021,923 1,020,416
I. ShareHolder's equity 1,015,048 1,039,093 1,068,476 1,021,923 1,020,416
1. Owner's investment capital 953,578 953,578 953,578 953,578 953,578
2. Share capital surplus 1,002 1,002 1,002 1,002 1,002
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 96 361 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 56,936 77,438 103,063 55,978 55,126
- After tax undistributed profit accumulated to the end of prior period 28,050 64,473 20,425 36,312 55,978
- Profit after tax undistributed this period 28,886 12,965 82,638 19,666 -852
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 3,531 7,075 10,737 11,004 10,709
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 1,781,620 2,090,253 2,051,055 2,242,856 2,366,331