ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
40,333
|
17,600
|
17,194
|
18,481
|
15,020
|
I. Cash and cash equivalents
|
2,101
|
2,830
|
11,747
|
10,396
|
9,936
|
1. Cash
|
1,401
|
2,330
|
2,587
|
2,228
|
957
|
2. Cash equivalents
|
700
|
500
|
9,160
|
8,168
|
8,979
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
21,875
|
13,051
|
4,869
|
6,650
|
5,084
|
1. Short-term receivables of customers
|
22,064
|
18,857
|
7,235
|
6,839
|
4,659
|
2. Prepayments to suppliers
|
3,618
|
2,924
|
2,146
|
3,422
|
2,887
|
3. Short-term intercompany receivables
|
0
|
0
|
2
|
2
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
142
|
273
|
604
|
1,506
|
1,134
|
7. Provision for doubtful short-term receivables
|
-3,949
|
-9,003
|
-5,118
|
-5,118
|
-3,596
|
IV. Inventories
|
13,207
|
288
|
265
|
617
|
0
|
1. Inventories
|
13,207
|
288
|
265
|
719
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-102
|
0
|
V. Other current assets
|
3,149
|
1,431
|
313
|
817
|
0
|
1. Short-term prepaid expenses
|
102
|
298
|
76
|
88
|
0
|
2. Deductible VAT
|
2,868
|
976
|
81
|
730
|
0
|
3. Taxes and the State Receivables
|
179
|
157
|
157
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
41,509
|
39,641
|
36,779
|
34,792
|
33,084
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,031
|
5,533
|
5,121
|
4,710
|
4,298
|
1. Tangible fixed assets
|
5,031
|
5,533
|
5,121
|
4,710
|
4,298
|
- Cost
|
7,636
|
8,172
|
8,172
|
8,172
|
8,138
|
- Accumulated depreciation
|
-2,605
|
-2,639
|
-3,051
|
-3,462
|
-3,840
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
34,653
|
33,356
|
31,379
|
30,083
|
28,786
|
- Cost
|
36,991
|
36,991
|
36,311
|
36,311
|
36,311
|
- Accumulated depreciation
|
-2,338
|
-3,634
|
-4,931
|
-6,228
|
-7,525
|
IV. Long-term assets in progress
|
591
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
591
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,234
|
752
|
278
|
0
|
0
|
1. Long-term prepaid expenses
|
1,234
|
752
|
278
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
81,842
|
57,241
|
53,973
|
53,273
|
48,103
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
45,616
|
26,694
|
21,334
|
17,410
|
11,531
|
I. Current liabilities
|
38,453
|
19,302
|
18,361
|
10,784
|
7,829
|
1. Borrowings and short-term financial leased liabilities
|
19,247
|
2,481
|
1,017
|
2,265
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
143
|
14
|
0
|
62
|
0
|
4. Advances from customers
|
1,583
|
105
|
92
|
359
|
0
|
5. Taxes and other payables to the State Budget
|
208
|
5
|
6
|
268
|
182
|
6. Payables to employees
|
245
|
74
|
332
|
442
|
423
|
7. Short-term accrued expenses
|
16,176
|
15,642
|
16,176
|
6,834
|
6,576
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
59
|
79
|
79
|
0
|
0
|
11. Other short-term payables
|
580
|
612
|
549
|
508
|
422
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
212
|
290
|
112
|
47
|
226
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,164
|
7,392
|
2,973
|
6,627
|
3,702
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5,315
|
2,975
|
462
|
6,627
|
3,702
|
6. Borrowings and long-term financial leased liabilities
|
1,849
|
4,417
|
2,511
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
36,226
|
30,547
|
32,640
|
35,863
|
36,573
|
I. ShareHolder's equity
|
36,226
|
30,547
|
32,640
|
35,863
|
36,573
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
2. Share capital surplus
|
13,216
|
13,216
|
13,216
|
13,254
|
13,254
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-606
|
-606
|
-606
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,652
|
1,592
|
1,520
|
1,520
|
1,520
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,963
|
-3,655
|
-1,491
|
1,089
|
1,798
|
- After tax undistributed profit accumulated to the end of prior period
|
597
|
555
|
-3,655
|
-1,491
|
71
|
- Profit after tax undistributed this period
|
1,366
|
-4,211
|
2,164
|
2,580
|
1,728
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
81,842
|
57,241
|
53,973
|
53,273
|
48,103
|