Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 30,800 18,627 10,398 11,561 12,777
2. Deductions of revenue 0 31 0 0 0
3. Net revenues (1)-(2) 30,800 18,596 10,398 11,561 12,777
4. Cost of goods sold 29,061 17,970 11,908 15,379 17,435
5. Gross profit (3)-(4) 1,739 625 -1,510 -3,818 -4,658
6. Revenue of financial operations 1,327 1,248 698 384 299
7. Financial expense 75 46 90 149 143
-In which: Loan interest expenses 75 46 90 149 143
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,092 861 700 909 659
10. Enterprise administration expenses 5,130 4,244 3,225 2,813 2,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,230 -3,278 -4,827 -7,307 -8,017
12. Other income 185 329 496 392 42
13. Other expenses 1,105 958 614 388 387
14. Other profit (12)-(13) -920 -629 -117 5 -345
15. Total accounting profit before tax (11)+(14) -4,150 -3,907 -4,944 -7,302 -8,362
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,150 -3,907 -4,944 -7,302 -8,362
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,150 -3,907 -4,944 -7,302 -8,362
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)