Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 170,700 161,862 163,758 157,236 156,917
I. Cash and cash equivalents 1,240 5,564 16,564 10,218 21,568
1. Cash 1,240 5,564 16,564 10,218 21,568
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 111,314 131,095 81,832 97,213 100,633
1. Short-term receivables of customers 105,948 104,511 73,315 84,816 93,896
2. Prepayments to suppliers 3,168 24,391 6,360 11,888 6,481
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 2,198 2,193 3,295 2,049 1,796
7. Provision for doubtful short-term receivables 0 0 -1,139 -1,540 -1,540
IV. Inventories 58,146 25,204 63,074 48,080 32,463
1. Inventories 58,146 25,204 63,074 48,080 32,463
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 0 0 2,288 1,724 2,252
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 0 0 2,288 1,724 2,252
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 13,683 23,955 1,354 1,580 1,081
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 2,956 2,054 1,354 1,580 1,081
1. Tangible fixed assets 2,956 2,054 1,354 1,580 1,081
- Cost 18,333 17,811 17,671 18,764 18,919
- Accumulated depreciation -15,377 -15,757 -16,317 -17,184 -17,838
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 10,727 21,901 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 10,727 21,901 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 0 0 0 0 0
1. Long-term prepaid expenses 0 0 0 0 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 184,384 185,817 165,112 158,816 157,997
CAPITAL RESOURCES
A. LIABILITIES 138,478 141,648 120,476 113,308 112,281
I. Current liabilities 138,478 141,648 120,476 113,308 112,281
1. Borrowings and short-term financial leased liabilities 50,410 31,594 24,533 25,116 13,627
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 83,063 73,510 69,733 60,523 75,458
4. Advances from customers 1,195 31,505 22,902 22,895 18,058
5. Taxes and other payables to the State Budget 3,123 3,454 1,406 522 929
6. Payables to employees 643 154 1,704 1,504 1,317
7. Short-term accrued expenses 0 0 0 2,561 2,700
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 0 1,134 0 12 28
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 44 297 198 175 166
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 0 0 0 0 0
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 45,905 44,169 44,636 45,508 45,716
I. ShareHolder's equity 45,905 44,169 44,636 45,508 45,716
1. Owner's investment capital 20,000 20,000 20,000 20,000 20,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 5,551 5,551 5,551 5,551 5,551
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 16,737 16,737 16,737 16,737 16,737
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 3,617 1,881 2,347 3,219 3,427
- After tax undistributed profit accumulated to the end of prior period 148 517 0 394 528
- Profit after tax undistributed this period 3,469 1,364 2,347 2,825 2,899
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 184,384 185,817 165,112 158,816 157,997