ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,254,220
|
857,886
|
666,092
|
550,519
|
469,014
|
I. Cash and cash equivalents
|
192,227
|
88,882
|
151,760
|
148,139
|
85,286
|
1. Cash
|
40,318
|
26,187
|
41,410
|
12,518
|
28,286
|
2. Cash equivalents
|
151,910
|
62,695
|
110,350
|
135,621
|
57,000
|
II. Short-term financial investments
|
63,141
|
51,000
|
76,532
|
51,700
|
19,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
63,141
|
51,000
|
76,532
|
51,700
|
19,000
|
III. Short-term receivables
|
165,586
|
156,337
|
189,701
|
135,775
|
110,352
|
1. Short-term receivables of customers
|
83,229
|
117,633
|
130,808
|
92,333
|
66,066
|
2. Prepayments to suppliers
|
34,649
|
18,492
|
27,054
|
21,783
|
29,312
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
47,708
|
20,212
|
31,838
|
21,660
|
18,575
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-3,602
|
IV. Inventories
|
833,266
|
561,667
|
248,099
|
214,905
|
252,669
|
1. Inventories
|
833,266
|
561,667
|
248,099
|
216,802
|
254,566
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-1,897
|
-1,897
|
V. Other current assets
|
0
|
0
|
0
|
0
|
1,707
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
1,707
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
440,036
|
416,031
|
451,871
|
405,436
|
394,246
|
I. Long-term receivables
|
53,952
|
49,776
|
41,830
|
41,830
|
41,840
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
53,952
|
49,776
|
41,830
|
41,830
|
41,840
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
59,216
|
55,949
|
51,798
|
59,668
|
55,566
|
1. Tangible fixed assets
|
59,216
|
55,949
|
51,798
|
47,698
|
43,597
|
- Cost
|
104,997
|
105,380
|
105,380
|
104,593
|
104,593
|
- Accumulated depreciation
|
-45,781
|
-49,430
|
-53,582
|
-56,895
|
-60,997
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
11,969
|
11,969
|
- Cost
|
33
|
33
|
33
|
12,002
|
12,002
|
- Accumulated depreciation
|
-33
|
-33
|
-33
|
-33
|
-33
|
III. Real Estate Investments
|
235,771
|
225,168
|
282,816
|
261,129
|
253,896
|
- Cost
|
261,539
|
260,352
|
330,212
|
318,160
|
322,764
|
- Accumulated depreciation
|
-25,767
|
-35,184
|
-47,395
|
-57,031
|
-68,868
|
IV. Long-term assets in progress
|
26,897
|
23,183
|
25,372
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
26,897
|
23,183
|
25,372
|
0
|
0
|
IV. Long-term financial investments
|
45,266
|
42,443
|
42,443
|
42,443
|
42,578
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
45,266
|
42,443
|
42,443
|
42,443
|
42,578
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,934
|
19,512
|
7,613
|
367
|
367
|
1. Long-term prepaid expenses
|
18,934
|
19,512
|
7,613
|
367
|
367
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,694,256
|
1,273,917
|
1,117,964
|
955,955
|
863,260
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,274,585
|
817,684
|
593,879
|
378,710
|
309,673
|
I. Current liabilities
|
730,826
|
484,512
|
380,252
|
319,732
|
250,866
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
87,729
|
50,076
|
38,811
|
39,590
|
51,980
|
4. Advances from customers
|
126,981
|
68,278
|
43,413
|
71,071
|
42,350
|
5. Taxes and other payables to the State Budget
|
3,985
|
45,335
|
28,819
|
16,022
|
1,056
|
6. Payables to employees
|
11,558
|
8,655
|
7,814
|
10,797
|
11,698
|
7. Short-term accrued expenses
|
360,620
|
41,816
|
0
|
867
|
252
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,424
|
4,737
|
3,902
|
3,672
|
2,645
|
11. Other short-term payables
|
107,878
|
239,853
|
223,841
|
135,703
|
93,939
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
27,651
|
25,762
|
33,652
|
42,010
|
46,946
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
543,759
|
333,172
|
213,627
|
58,978
|
58,807
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
4,346
|
23,097
|
4,777
|
4,708
|
4,537
|
6. Borrowings and long-term financial leased liabilities
|
23,078
|
22,968
|
22,968
|
22,968
|
22,968
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
516,335
|
287,108
|
185,882
|
31,302
|
31,302
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
419,671
|
456,233
|
524,085
|
577,245
|
553,587
|
I. ShareHolder's equity
|
419,671
|
456,233
|
524,085
|
577,245
|
553,587
|
1. Owner's investment capital
|
109,200
|
109,200
|
163,800
|
245,700
|
270,269
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
58,153
|
59,653
|
13,029
|
13,029
|
19,949
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
7,800
|
8,550
|
12,538
|
12,538
|
0
|
11. After tax undistributed profit
|
244,518
|
278,830
|
334,717
|
305,977
|
263,370
|
- After tax undistributed profit accumulated to the end of prior period
|
201,248
|
199,064
|
247,769
|
236,783
|
241,869
|
- Profit after tax undistributed this period
|
43,270
|
79,766
|
86,948
|
69,194
|
21,501
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,694,256
|
1,273,917
|
1,117,964
|
955,955
|
863,260
|