Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 180,416 62,423 96,563 134,234 101,803
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 180,416 62,423 96,563 134,234 101,803
4. Cost of goods sold 164,510 59,208 93,928 123,603 96,369
5. Gross profit (3)-(4) 15,907 3,214 2,635 10,631 5,434
6. Revenue of financial operations 1,819 722 258 126 209
7. Financial expense 2,502 2,412 1,757 1,530 2,579
-In which: Loan interest expenses 2,495 2,378 1,741 1,530 2,033
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,974 1,638 2,562 419 366
10. Enterprise administration expenses 6,014 5,022 4,545 5,866 5,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,236 -5,136 -5,972 2,942 -2,376
12. Other income 37 138 27 109 182
13. Other expenses 0 0 5 3 63
14. Other profit (12)-(13) 37 138 22 106 119
15. Total accounting profit before tax (11)+(14) 5,274 -4,998 -5,950 3,048 -2,256
16. Costs of current corporate income tax 1,056
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,056
19. Profit after corporate income tax (15)-(18) 4,218 -4,998 -5,950 3,048 -2,256
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,218 -4,998 -5,950 3,048 -2,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)