Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 192,259 177,672 180,416 62,423 96,563
2. Deductions of revenue 0 23 0 0
3. Net revenues (1)-(2) 192,259 177,649 180,416 62,423 96,563
4. Cost of goods sold 177,229 165,297 164,510 59,208 93,928
5. Gross profit (3)-(4) 15,030 12,352 15,907 3,214 2,635
6. Revenue of financial operations 1,868 1,921 1,819 722 258
7. Financial expense 2,482 2,680 2,502 2,412 1,757
-In which: Loan interest expenses 2,464 2,673 2,495 2,378 1,741
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 2,509 3,756 3,974 1,638 2,562
10. Enterprise administration expenses 6,536 4,494 6,014 5,022 4,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,371 3,342 5,236 -5,136 -5,972
12. Other income 4,258 376 37 138 27
13. Other expenses 4,063 63 0 0 5
14. Other profit (12)-(13) 195 313 37 138 22
15. Total accounting profit before tax (11)+(14) 5,566 3,656 5,274 -4,998 -5,950
16. Costs of current corporate income tax 2,056 754 1,056
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,056 754 1,056
19. Profit after corporate income tax (15)-(18) 3,510 2,902 4,218 -4,998 -5,950
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,510 2,902 4,218 -4,998 -5,950
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)