Unit: 1.000.000đ
  2020 2021
1. Total business operating revenue 65,711 73,316
2. Deductions of revenue
3. Net revenues (1)-(2) 65,711 73,316
4. Cost of goods sold 26,937 27,516
5. Gross profit (3)-(4) 38,774 45,800
6. Revenue of financial operations 40 17
7. Financial expense 26,108 26,186
-In which: Loan interest expenses 26,108 26,186
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,413 4,212
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,293 15,419
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) 8,293 15,419
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 8,293 15,419
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,293 15,419
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)