Unit: 1.000.000đ
  2020 2021 2022 2023
1. Total business operating revenue 65,711 73,316 80,004 65,320
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 65,711 73,316 80,004 65,320
4. Cost of goods sold 26,937 27,516 30,081 29,441
5. Gross profit (3)-(4) 38,774 45,800 49,923 35,879
6. Revenue of financial operations 40 17 19 4
7. Financial expense 26,108 26,186 23,646 25,280
-In which: Loan interest expenses 26,108 26,186 23,646 25,280
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,413 4,212 4,718 5,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,293 15,419 21,578 5,596
12. Other income 393 497
13. Other expenses 0 330
14. Other profit (12)-(13) 393 167
15. Total accounting profit before tax (11)+(14) 8,293 15,419 21,971 5,763
16. Costs of current corporate income tax 1,377 826
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,377 826
19. Profit after corporate income tax (15)-(18) 8,293 15,419 20,594 4,938
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,293 15,419 20,594 4,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)