Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 73,485 48,958 52,826 47,320 39,172
2. Deductions of revenue 560 235 2,465 318 2,822
3. Net revenues (1)-(2) 72,925 48,723 50,361 47,002 36,350
4. Cost of goods sold 71,749 37,342 43,907 37,215 30,042
5. Gross profit (3)-(4) 1,176 11,381 6,453 9,787 6,308
6. Revenue of financial operations 5,099 2,975 231 11,039 1,157
7. Financial expense 434 44 0 0
-In which: Loan interest expenses 430 44 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,612 4,513 6,912 7,428 6,163
10. Enterprise administration expenses 9,259 9,847 14,835 20,045 19,248
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,030 -48 -15,062 -6,648 -17,946
12. Other income 1,032 1,709 5 155 2
13. Other expenses 858 1,620 205 392 626
14. Other profit (12)-(13) 174 90 -200 -237 -624
15. Total accounting profit before tax (11)+(14) -5,856 42 -15,262 -6,886 -18,569
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -5,856 42 -15,262 -6,886 -18,569
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,856 42 -15,262 -6,886 -18,569
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)