Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 296,396 287,099 473,175 961,626 599,597
2. Deductions of revenue 0 0 0 0 243
3. Net revenues (1)-(2) 296,396 287,099 473,175 961,626 599,355
4. Cost of goods sold 253,246 251,002 415,794 807,231 543,398
5. Gross profit (3)-(4) 43,149 36,097 57,381 154,395 55,957
6. Revenue of financial operations 1,770 415 1,103 215 2,047
7. Financial expense 11,621 10,839 10,629 21,150 23,677
-In which: Loan interest expenses 10,446 10,546 9,992 18,463 18,065
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 4,861 2,569 2,161 2,493 6,154
10. Enterprise administration expenses 5,004 9,696 13,203 17,369 12,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,434 13,409 32,490 113,598 15,977
12. Other income 3,420 5,926 6,394 658 652
13. Other expenses 921 704 2,747 1,079 1,745
14. Other profit (12)-(13) 2,499 5,222 3,647 -421 -1,094
15. Total accounting profit before tax (11)+(14) 25,932 18,630 36,137 113,177 14,883
16. Costs of current corporate income tax 4,785 4,592 7,773 22,851 3,170
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,785 4,592 7,773 22,851 3,170
19. Profit after corporate income tax (15)-(18) 21,147 14,038 28,365 90,326 11,714
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,147 14,038 28,365 90,326 11,714
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)