I. Cashflow from operating activities
|
|
1. Proceeds from sales
|
19
|
2. Payment to suppliers
|
-309
|
3. Payroll
|
-622
|
4. Interest expense
|
-2,015
|
5. Business income tax paid
|
-1,315
|
6. VAT Paid
|
0
|
7. Other receipts from operating activities
|
102,108
|
8. Other payments from oprerating activities
|
-78,123
|
Net cashflow from operating activities
|
19,743
|
II. Cashflow from investing activities
|
|
1. Purchases of fixed assets
|
-638
|
2. Proceeds from disposals of fixed assets
|
0
|
3. Purchases of debt instruments of other entities
|
-1,650,490
|
4. Proceeds from sales of debt instruments of other entities
|
1,386,200
|
5. Investment in other entities
|
-211
|
6. Proceeds from disinvestment in other entities
|
0
|
7. Dividends and interest received
|
37,065
|
Net cashflow from investing activities
|
-228,074
|
III. Cashflow from financing activities
|
|
1. Proceeds from issue of shares
|
270,835
|
2. Purchase issued shares from other entities
|
-3,875
|
3. Proceeds from borrowings
|
13,063
|
4. Repayments of borrowing
|
-13,750
|
5. Purchases of fixed assets and investment properties
|
0
|
6. Repayments of financial leases
|
0
|
7. Dividends paid
|
-2,482
|
8. Purchase of funds
|
0
|
Net cashflow from financing activities
|
263,792
|
Net cashflow of the year
|
55,461
|
Cash and cash equivalents at the beginning of year
|
5,230
|
Effect of foreign exchange differences
|
0
|
Cash and cash equivalents at the end of year
|
60,691
|