Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,342,955 4,700,440 4,564,938 5,824,833 5,199,923
2. Deductions of revenue 5,616 14,799 12,181 16,489 42,938
3. Net revenues (1)-(2) 4,337,339 4,685,640 4,552,757 5,808,344 5,156,984
4. Cost of goods sold 3,349,335 3,438,659 3,854,069 4,200,684 3,040,564
5. Gross profit (3)-(4) 988,005 1,246,982 698,688 1,607,660 2,116,420
6. Revenue of financial operations 37,121 78,260 59,568 55,198 118,503
7. Financial expense 110,971 123,875 124,995 157,565 145,562
-In which: Loan interest expenses 125 53 40 28 39
8. Profit or loss from joint ventures, associated companies 1,497 1,673 2,212 -3,761 -2,131
9. Cost of sales 270,352 485,054 281,447 503,332 676,251
10. Enterprise administration expenses 116,704 63,738 88,400 128,937 106,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 528,596 654,247 265,625 869,263 1,304,061
12. Other income 973 2,408 2,490 4,010 6,018
13. Other expenses 291 115 8 651 3,896
14. Other profit (12)-(13) 682 2,293 2,482 3,359 2,122
15. Total accounting profit before tax (11)+(14) 529,277 656,540 268,108 872,623 1,306,183
16. Costs of current corporate income tax 109,649 122,679 48,177 176,143 271,767
17. Costs of deferred corporate income tax -3,137 11,621 5,647 119 -5,590
18. Costs of corporate income tax (16)+(17) 106,511 134,300 53,824 176,262 266,177
19. Profit after corporate income tax (15)-(18) 422,766 522,240 214,284 696,361 1,040,006
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 422,766 522,240 214,284 696,361 1,040,006
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)