Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 230,894 329,546 468,169 390,503 318,163
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 230,894 329,546 468,169 390,503 318,163
4. Cost of goods sold 210,855 283,452 422,515 341,215 267,546
5. Gross profit (3)-(4) 20,039 46,094 45,654 49,288 50,617
6. Revenue of financial operations 100 334 1,355 879 439
7. Financial expense 5,836 13,896 19,918 17,925 19,052
-In which: Loan interest expenses 5,800 13,896 19,918 17,925 19,052
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,075 29,052 22,181 29,972 26,686
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,227 3,481 4,910 2,270 5,319
12. Other income 423 824 2,296 613 154
13. Other expenses 213 288 1,770 1,384 1,456
14. Other profit (12)-(13) 210 536 525 -771 -1,303
15. Total accounting profit before tax (11)+(14) 4,437 4,016 5,435 1,499 4,016
16. Costs of current corporate income tax 393 583 1,224 6,068 3,512
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 393 583 1,224 6,068 3,512
19. Profit after corporate income tax (15)-(18) 4,044 3,433 4,211 -4,569 504
20. Interest after tax of shareholders who not control 214 45 6 -631 -889
21. Profit after tax of parent company shareholders (19)-(20) 3,830 3,388 4,206 -3,939 1,393
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)