Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 165,878 104,329 108,705 108,750 80,253
2. Deductions of revenue 30 216 149 235 80
3. Net revenues (1)-(2) 165,848 104,114 108,557 108,515 80,172
4. Cost of goods sold 146,191 95,789 87,095 83,299 63,909
5. Gross profit (3)-(4) 19,657 8,325 21,462 25,216 16,264
6. Revenue of financial operations 492 56 141 174 71
7. Financial expense 1,948 1,442 1,168 1,443 1,632
-In which: Loan interest expenses 1,626 1,387 968 1,226 1,611
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,949 874 1,136 1,249 460
10. Enterprise administration expenses 28,236 20,550 20,709 22,702 18,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,984 -14,485 -1,409 -3 -4,087
12. Other income 4 1,123 696 663 372
13. Other expenses 237 370 61 544 1,299
14. Other profit (12)-(13) -233 754 635 120 -927
15. Total accounting profit before tax (11)+(14) -13,217 -13,731 -774 117 -5,014
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -13,217 -13,731 -774 117 -5,014
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -13,217 -13,731 -774 117 -5,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)