Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 2,098,656 3,104,908 2,129,936 5,087,449 6,942,570
2. Deductions of revenue 16,389 20,050 21,939 6,161 10,422
3. Net revenues (1)-(2) 2,082,267 3,084,858 2,107,997 5,081,287 6,932,148
4. Cost of goods sold 1,861,277 2,893,558 1,590,908 3,916,265 5,567,673
5. Gross profit (3)-(4) 220,990 191,299 517,089 1,165,022 1,364,475
6. Revenue of financial operations 2,073,533 1,273,042 735,636 486,901 586,096
7. Financial expense 1,363,303 1,213,753 823,052 1,634,620 -209,895
-In which: Loan interest expenses 1,220,338 1,200,096 698,668 778,649 1,629,842
8. Profit or loss from joint ventures, associated companies 12,562 8,767 -5,820 0 -11,069
9. Cost of sales 307,543 354,584 129,287 251,538 256,658
10. Enterprise administration expenses 590,285 1,242,446 90,106 -1,402,221 199,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,955 -1,337,674 204,459 1,167,987 1,693,652
12. Other income 378,564 76,941 81,721 38,658 440,346
13. Other expenses 2,167,164 961,653 412,667 114,907 328,411
14. Other profit (12)-(13) -1,788,600 -884,712 -330,945 -76,250 111,935
15. Total accounting profit before tax (11)+(14) -1,742,646 -2,222,386 -126,486 1,091,737 1,805,587
16. Costs of current corporate income tax 2,253 1,503 356 3,236 30,899
17. Costs of deferred corporate income tax -135,746 3,606 -253,394 -92,071 -42,727
18. Costs of corporate income tax (16)+(17) -133,493 5,109 -253,038 -88,835 -11,828
19. Profit after corporate income tax (15)-(18) -1,609,153 -2,227,495 126,552 1,180,572 1,817,415
20. Interest after tax of shareholders who not control -1,862,309 -973,934 -57,604 351 108,283
21. Profit after tax of parent company shareholders (19)-(20) 253,156 -1,253,561 184,156 1,180,221 1,709,132
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)