Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 406,796 467,582 385,347 443,551 461,468
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 406,796 467,582 385,347 443,551 461,468
4. Cost of goods sold 362,642 427,097 350,823 410,026 426,193
5. Gross profit (3)-(4) 44,155 40,485 34,524 33,526 35,275
6. Revenue of financial operations 1,192 1,463 962 930 1,273
7. Financial expense 674 1,767 1,228 1,473 1,030
-In which: Loan interest expenses 624 1,767 1,228 1,473 957
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 30,326 24,471 21,763 21,164 24,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,346 15,711 12,495 11,818 11,025
12. Other income 153 208 0 24 79
13. Other expenses 906 951 1 30 76
14. Other profit (12)-(13) -754 -743 -1 -5 3
15. Total accounting profit before tax (11)+(14) 13,592 14,968 12,494 11,813 11,028
16. Costs of current corporate income tax 2,748 3,101 2,584 2,411 2,250
17. Costs of deferred corporate income tax 6 6 6 6
18. Costs of corporate income tax (16)+(17) 2,754 3,107 2,591 2,417 2,250
19. Profit after corporate income tax (15)-(18) 10,838 11,861 9,903 9,396 8,779
20. Interest after tax of shareholders who not control 174 133 29 7
21. Profit after tax of parent company shareholders (19)-(20) 10,664 11,728 9,874 9,389 8,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)