Unit: 1.000.000đ
  2009 2010 2011 2012 2013
1. Total business operating revenue 353,044 468,222 419,208 234,231 248,131
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 353,044 468,222 419,208 234,231 248,131
4. Cost of goods sold 341,699 442,178 390,779 215,908 239,342
5. Gross profit (3)-(4) 11,345 26,044 28,429 18,323 8,790
6. Revenue of financial operations 3,760 1,429 6,656 11,754 8,246
7. Financial expense 2,122 10,683 20,569 18,930 11,390
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 4,677 3,098 3,764 4,154 4,369
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,306 13,691 10,753 6,993 1,276
12. Other income 2 992 1,578 986 1,070
13. Other expenses 0 405 208 2,631 78
14. Other profit (12)-(13) 2 587 1,370 -1,645 993
15. Total accounting profit before tax (11)+(14) 8,308 14,278 12,123 5,348 2,268
16. Costs of current corporate income tax 682 3,570 3,577 3,112 947
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 682 3,570 3,577 3,112 947
19. Profit after corporate income tax (15)-(18) 7,626 10,709 8,546 2,235 1,321
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,626 10,709 8,546 2,235 1,321
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)