Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 389,139 287,922 284,536 229,101 203,933
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 389,139 287,922 284,536 229,101 203,933
4. Cost of goods sold 377,679 282,115 278,420 222,086 195,592
5. Gross profit (3)-(4) 11,460 5,808 6,117 7,015 8,341
6. Revenue of financial operations 1,314 1,194 767 2,828 2,787
7. Financial expense 1,513 1,332 820 4,678 3,243
-In which: Loan interest expenses 385 390 357 456 565
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 9,458 3,919 4,245 4,634 5,046
10. Enterprise administration expenses 4,962 1,725 3,054 3,142 2,954
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,160 26 -1,236 -2,611 -115
12. Other income 4,112 300 1,365 442 86
13. Other expenses 0 18 0 16 0
14. Other profit (12)-(13) 4,112 282 1,365 427 86
15. Total accounting profit before tax (11)+(14) 952 308 129 -2,184 -29
16. Costs of current corporate income tax 815 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 815 0 0 0
19. Profit after corporate income tax (15)-(18) 136 308 129 -2,184 -29
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 136 308 129 -2,184 -29
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)