Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 4,369,421 5,239,396 3,999,093 5,359,942 5,765,654
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 4,369,421 5,239,396 3,999,093 5,359,942 5,765,654
4. Cost of goods sold 3,920,475 4,910,361 3,626,764 4,787,145 4,475,342
5. Gross profit (3)-(4) 448,947 329,035 372,329 572,797 1,290,312
6. Revenue of financial operations 169,838 159,142 164,388 116,274 133,163
7. Financial expense 241,356 202,305 171,416 308,603 388,654
-In which: Loan interest expenses 158,278 119,129 103,633 166,189 248,358
8. Profit or loss from joint ventures, associated companies 112,759 216,729 103,915 47,449 65,802
9. Cost of sales 16,932 16,387 12,945 17,501 24,265
10. Enterprise administration expenses 396,797 315,625 387,449 486,983 515,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 76,458 170,589 68,823 -76,566 560,734
12. Other income 130,877 80,272 51,773 4,773 153,744
13. Other expenses 12,241 50,590 58,580 59,589 63,490
14. Other profit (12)-(13) 118,636 29,682 -6,807 -54,817 90,253
15. Total accounting profit before tax (11)+(14) 195,094 200,271 62,016 -131,383 650,987
16. Costs of current corporate income tax 34,788 42,701 43,953 37,532 130,458
17. Costs of deferred corporate income tax -16,728 -23,267 -18,183 -21,774 -16,242
18. Costs of corporate income tax (16)+(17) 18,060 19,433 25,770 15,758 114,216
19. Profit after corporate income tax (15)-(18) 177,034 180,838 36,246 -147,141 536,771
20. Interest after tax of shareholders who not control -12,174 -3,752 17,334 -51,453 -38,348
21. Profit after tax of parent company shareholders (19)-(20) 189,208 184,590 18,912 -95,688 575,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)