Công ty cổ phần chứng khoán BIDV

Home Page > Companies > Financial Statements
Unit: 1.000.000đ
  2019 2020 2021 2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 548,481 576,102 541,519 595,862 468,673
I. Cash and cash equivalents 46,168 59,296 42,590 25,465 24,814
1. Cash 37,828 41,296 19,590 19,465 24,814
2. Cash equivalents 8,340 18,000 23,000 6,000 0
II. Short-term financial investments 0 5,093 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 5,093 0 0 0
III. Short-term receivables 151,804 169,454 128,854 162,516 218,922
1. Short-term receivables of customers 150,819 161,026 121,527 165,394 228,935
2. Prepayments to suppliers 7,160 6,227 6,876 1,672 1,772
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 22,740 19,778 15,132 11,075 6,043
7. Provision for doubtful short-term receivables -28,915 -17,576 -14,680 -15,626 -17,828
IV. Inventories 345,702 336,625 352,630 386,714 206,304
1. Inventories 352,844 345,330 355,021 388,628 214,340
2. Provision for decline in value of inventories -7,142 -8,705 -2,392 -1,914 -8,036
V. Other current assets 4,807 5,633 17,446 21,168 18,632
1. Short-term prepaid expenses 1,287 1,013 1,121 934 1,518
2. Deductible VAT 3,410 4,501 16,197 19,546 16,455
3. Taxes and the State Receivables 111 118 127 687 660
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 61,519 64,365 56,686 54,236 62,867
I. Long-term receivables 1,348 5,955 889 892 1,454
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 1,348 5,955 889 892 1,454
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 39,863 38,882 39,084 33,515 31,533
1. Tangible fixed assets 31,686 29,290 30,771 26,480 25,274
- Cost 139,748 143,902 149,233 147,682 152,891
- Accumulated depreciation -108,062 -114,612 -118,462 -121,202 -127,617
2. Fixed assets of financial leasing 2,695 4,285 3,182 2,080 1,479
- Cost 4,757 6,008 6,008 6,008 2,974
- Accumulated depreciation -2,062 -1,724 -2,826 -3,929 -1,495
3. Intangible fixed assets 5,483 5,307 5,131 4,956 4,780
- Cost 9,261 9,261 9,261 9,261 9,261
- Accumulated depreciation -3,779 -3,954 -4,130 -4,306 -4,482
III. Real Estate Investments 1,777 1,398 970 533 289
- Cost 4,195 3,915 3,340 2,382 1,838
- Accumulated depreciation -2,418 -2,518 -2,370 -1,849 -1,550
IV. Long-term assets in progress 789 2,332 892 5,358 4,874
1. Costs of long-term production, business in progress 789 0 0 0 0
2. Costs of construction in progress 0 2,332 892 5,358 4,874
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 17,741 15,798 14,851 13,938 24,718
1. Long-term prepaid expenses 17,741 15,798 14,851 13,938 13,584
2. Deferred income tax assets 0 0 0 0 11,134
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 610,000 640,467 598,205 650,098 531,540
CAPITAL RESOURCES
A. LIABILITIES 379,573 402,984 361,577 409,562 360,577
I. Current liabilities 364,527 390,215 349,159 399,723 352,262
1. Borrowings and short-term financial leased liabilities 126,573 146,227 176,963 192,572 116,210
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 185,690 199,236 141,203 182,877 186,586
4. Advances from customers 1,750 299 1,652 1,292 913
5. Taxes and other payables to the State Budget 6,332 4,421 6,154 4,734 8,210
6. Payables to employees 20,740 20,286 10,693 10,296 8,525
7. Short-term accrued expenses 4,419 4,193 127 623 8,390
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 52 62
11. Other short-term payables 12,665 15,488 12,320 7,198 23,305
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 6,358 63 49 79 61
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 15,046 12,770 12,418 9,839 8,315
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 2,831 2,619 2,459 2,078 1,603
6. Borrowings and long-term financial leased liabilities 7,459 7,053 7,187 4,318 1,699
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 4,757 3,099 2,773 3,443 5,013
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 230,426 237,482 236,628 240,535 170,963
I. ShareHolder's equity 230,426 237,482 236,628 240,535 170,963
1. Owner's investment capital 105,300 105,300 105,300 105,300 105,300
2. Share capital surplus 783 783 783 783 783
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 10,383 11,029 16,022 22,211 14,149
8. Investment and development funds 42,167 49,966 57,629 60,123 62,488
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 61,139 59,815 46,179 41,434 -22,297
- After tax undistributed profit accumulated to the end of prior period 22,434 23,403 22,999 17,502 11,265
- Profit after tax undistributed this period 38,705 36,412 23,179 23,933 -33,562
12. Investment capital resource for basic construction 10,654 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 10,590 10,716 10,684 10,541
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 610,000 640,467 598,205 650,098 531,540