Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 154,375 161,422 144,812 108,560 72,551
2. Deductions of revenue 0 118 140
3. Net revenues (1)-(2) 154,375 161,304 144,672 108,560 72,551
4. Cost of goods sold 136,315 144,994 133,968 95,064 56,425
5. Gross profit (3)-(4) 18,060 16,311 10,704 13,496 16,126
6. Revenue of financial operations 72 9 285 20 2
7. Financial expense 3,764 2,938 2,454 4,103 2,631
-In which: Loan interest expenses 3,764 2,938 2,454 4,103 2,631
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,866 10,688 9,527 9,518 13,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,502 2,695 -992 -105 159
12. Other income 22 132 2,861 806 256
13. Other expenses 919 807 1,271 211 134
14. Other profit (12)-(13) -897 -675 1,590 595 123
15. Total accounting profit before tax (11)+(14) 3,605 2,020 598 490 282
16. Costs of current corporate income tax 778 369 536 426 176
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 778 369 536 426 176
19. Profit after corporate income tax (15)-(18) 2,827 1,651 63 64 106
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,827 1,651 63 64 106
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)