Unit: 1.000.000đ
  2017 2018 2019 2021 2022
1. Total business operating revenue 7,066 4 15 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,066 4 15 0 0
4. Cost of goods sold 7,063 0 0 0 0
5. Gross profit (3)-(4) 3 4 15 0 0
6. Revenue of financial operations 1,104 1,857 27,214 700 927
7. Financial expense 17,344 18,342 12,092 5,222 4,316
-In which: Loan interest expenses 17,409 17,938 12,177 4,682 3,608
8. Profit or loss from joint ventures, associated companies 5,266 0 0 0 0
9. Cost of sales 153 0 0 0 2
10. Enterprise administration expenses 19,776 4,622 -23,594 1,684 3,213
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -30,898 -21,103 38,731 -6,206 -6,603
12. Other income 3,097 11,242 3,836 15,013 10
13. Other expenses 1,234 7 84 233 2,004
14. Other profit (12)-(13) 1,864 11,235 3,753 14,780 -1,994
15. Total accounting profit before tax (11)+(14) -29,035 -9,868 42,483 8,574 -8,597
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 1,734 3,756 0 0 0
18. Costs of corporate income tax (16)+(17) 1,734 3,756 0 0 0
19. Profit after corporate income tax (15)-(18) -30,769 -13,624 42,483 8,574 -8,597
20. Interest after tax of shareholders who not control 0 0 0 -78 -21
21. Profit after tax of parent company shareholders (19)-(20) -30,769 -13,624 42,483 8,651 -8,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)