Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 1,356,212 1,466,712 991,007 1,403,322 1,754,357
2. Deductions of revenue 0 112 0
3. Net revenues (1)-(2) 1,356,212 1,466,712 990,895 1,403,322 1,754,357
4. Cost of goods sold 1,243,203 1,379,605 985,419 1,346,639 1,595,066
5. Gross profit (3)-(4) 113,009 87,107 5,475 56,683 159,291
6. Revenue of financial operations 5,491 4,660 4,905 8,702 7,932
7. Financial expense 35,676 19,883 22,344 16,751 2,474
-In which: Loan interest expenses 14,263 15,972 21,226 16,026 6,875
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 22,149 21,535 14,981 20,868 23,283
10. Enterprise administration expenses 26,157 31,055 21,839 23,777 28,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,517 19,292 -48,783 3,988 113,310
12. Other income 183 11,823 2,785 1,441 2,914
13. Other expenses 108 3,907 0 0 1,456
14. Other profit (12)-(13) 75 7,916 2,785 1,441 1,458
15. Total accounting profit before tax (11)+(14) 34,592 27,208 -45,998 5,429 114,768
16. Costs of current corporate income tax 5,433 4,858 0 0 15,194
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,433 4,858 0 0 15,194
19. Profit after corporate income tax (15)-(18) 29,159 22,350 -45,998 5,429 99,574
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,159 22,350 -45,998 5,429 99,574
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)