Unit: 1.000.000đ
  2016 2017 2018 2019 2020
1. Total business operating revenue 924,157 902,857 787,194 832,184 905,290
2. Deductions of revenue 30 0 0 0
3. Net revenues (1)-(2) 924,127 902,857 787,194 832,184 905,290
4. Cost of goods sold 828,240 799,171 670,322 697,613 747,206
5. Gross profit (3)-(4) 95,887 103,686 116,873 134,570 158,084
6. Revenue of financial operations 1,282 1,134 1,307 1,006 1,685
7. Financial expense 5,687 4,612 7,888 5,426 7,023
-In which: Loan interest expenses 5,203 5,468 6,094 5,151 6,360
8. Profit or loss from joint ventures, associated companies -953 0 0
9. Cost of sales 57,253 66,665 70,228 80,396 110,151
10. Enterprise administration expenses 27,772 25,499 28,730 13,353 41,627
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,504 8,043 11,334 8,453 968
12. Other income 6,958 7,921 6,646 592 12,947
13. Other expenses 443 1,575 137 7,862 653
14. Other profit (12)-(13) 6,516 6,346 6,509 12,294
15. Total accounting profit before tax (11)+(14) 12,020 14,389 17,843 21,215 13,262
16. Costs of current corporate income tax 2,413 2,855 3,584 4,252 2,654
17. Costs of deferred corporate income tax 238 -238 0 0
18. Costs of corporate income tax (16)+(17) 2,651 2,617 3,584 2,654
19. Profit after corporate income tax (15)-(18) 9,369 11,772 14,259 16,963 10,607
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,369 11,772 14,259 16,963 10,607
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS) 0