Unit: 1.000.000đ
  2019 2021 2022 2023
1. Total business operating revenue 136,650 1,288,142 1,425,524 447,987
2. Deductions of revenue 0 29,319 117,457
3. Net revenues (1)-(2) 136,650 1,288,142 1,396,204 330,530
4. Cost of goods sold 89,144 706,593 870,340 302,805
5. Gross profit (3)-(4) 47,506 581,549 525,864 27,725
6. Revenue of financial operations 25,273 79,834 384,900 355,798
7. Financial expense 910 68,350 140,617 121,401
-In which: Loan interest expenses 546 53,734 120,334 117,012
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 35,142 37,486 127,859 71,282
10. Enterprise administration expenses 22,384 39,794 57,159 32,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,343 515,752 585,128 158,415
12. Other income 20 3,223 1,444 1,958
13. Other expenses 982 1,694 32,267 3,029
14. Other profit (12)-(13) -962 1,529 -30,823 -1,071
15. Total accounting profit before tax (11)+(14) 13,380 517,282 554,305 157,344
16. Costs of current corporate income tax 3,225 103,777 111,836 33,475
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,225 103,777 111,836 33,475
19. Profit after corporate income tax (15)-(18) 10,156 413,504 442,469 123,869
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,156 413,504 442,469 123,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)