Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,329,566 7,802,017 4,772,780 13,944,993 20,137,569
2. Deductions of revenue 36,649 18,207 14,366 110,933 105,015
3. Net revenues (1)-(2) 18,292,917 7,783,809 4,758,414 13,834,060 20,032,554
4. Cost of goods sold 8,956,932 6,354,734 5,444,125 7,276,460 8,109,851
5. Gross profit (3)-(4) 9,335,985 1,429,075 -685,711 6,557,600 11,922,703
6. Revenue of financial operations 2,317,816 2,220,248 3,250,276 4,119,678 2,501,348
7. Financial expense 511,417 957,468 204,509 90,706 410,365
-In which: Loan interest expenses 95,803 96,852 89,213 72,168 66,913
8. Profit or loss from joint ventures, associated companies 385,756 162,462 50,531 196,045 274,742
9. Cost of sales 370,188 146,275 85,056 219,501 339,666
10. Enterprise administration expenses 918,296 629,424 1,316,163 1,743,648 3,355,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,239,656 2,078,619 1,009,368 8,819,469 10,593,592
12. Other income 83,452 9,417 9,789 14,713 28,833
13. Other expenses 6,826 387 540 1,045 2,821
14. Other profit (12)-(13) 76,627 9,030 9,249 13,669 26,012
15. Total accounting profit before tax (11)+(14) 10,316,282 2,087,649 1,018,617 8,833,137 10,619,604
16. Costs of current corporate income tax 1,973,348 377,411 450,446 1,837,901 2,044,360
17. Costs of deferred corporate income tax 11 -2,200 -108,424 -132,103 3,340
18. Costs of corporate income tax (16)+(17) 1,973,359 375,211 342,021 1,705,798 2,047,700
19. Profit after corporate income tax (15)-(18) 8,342,923 1,712,438 676,596 7,127,339 8,571,904
20. Interest after tax of shareholders who not control 13,037 345,811 325,855 5,529 10,005
21. Profit after tax of parent company shareholders (19)-(20) 8,329,886 1,366,627 350,741 7,121,811 8,561,899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)