Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 24,375 14,426 7,306 7,388 7,706
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 24,375 14,426 7,306 7,388 7,706
4. Cost of goods sold 14,512 9,844 3,137 2,258 2,203
5. Gross profit (3)-(4) 9,863 4,581 4,169 5,130 5,503
6. Revenue of financial operations 2,150 2,072 2,286 2,426 2,818
7. Financial expense 0 176 2,431 1,097 1,215
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 325 213 0 0 0
10. Enterprise administration expenses 10,298 6,314 3,788 4,309 3,710
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,391 -48 236 2,150 3,396
12. Other income 0 923 0 250 0
13. Other expenses 467 20 0 4 0
14. Other profit (12)-(13) -467 903 0 246 0
15. Total accounting profit before tax (11)+(14) 925 855 236 2,396 3,396
16. Costs of current corporate income tax 601 92 96 531 731
17. Costs of deferred corporate income tax -3 223 -36 -5 21
18. Costs of corporate income tax (16)+(17) 598 315 59 526 751
19. Profit after corporate income tax (15)-(18) 326 540 176 1,871 2,644
20. Interest after tax of shareholders who not control -458 -270 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 784 810 176 1,871 2,644
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)