ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
82,470
|
142,425
|
155,561
|
204,355
|
122,300
|
I. Cash and cash equivalents
|
12,048
|
29,427
|
18,723
|
29,457
|
20,328
|
1. Cash
|
12,048
|
29,427
|
18,723
|
29,457
|
20,328
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
45,088
|
67,116
|
86,047
|
134,939
|
84,224
|
1. Short-term receivables of customers
|
44,330
|
66,388
|
81,162
|
123,692
|
66,473
|
2. Prepayments to suppliers
|
0
|
50
|
4,000
|
4,000
|
4,000
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
757
|
678
|
884
|
7,247
|
15,470
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-1,720
|
IV. Inventories
|
25,098
|
44,817
|
49,784
|
39,945
|
17,710
|
1. Inventories
|
25,098
|
44,817
|
49,784
|
39,945
|
17,710
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
237
|
1,065
|
1,007
|
13
|
38
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
13
|
38
|
2. Deductible VAT
|
0
|
457
|
1,007
|
0
|
0
|
3. Taxes and the State Receivables
|
237
|
608
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,917
|
6,378
|
7,671
|
5,854
|
4,732
|
I. Long-term receivables
|
1,957
|
1,957
|
1,957
|
1,957
|
1,957
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,957
|
1,957
|
1,957
|
1,957
|
1,957
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,740
|
4,281
|
5,574
|
3,757
|
2,634
|
1. Tangible fixed assets
|
5,740
|
4,281
|
5,574
|
3,757
|
2,634
|
- Cost
|
10,875
|
10,875
|
13,653
|
12,399
|
8,549
|
- Accumulated depreciation
|
-5,135
|
-6,594
|
-8,079
|
-8,642
|
-5,915
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
140
|
140
|
140
|
140
|
140
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
140
|
140
|
140
|
140
|
140
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
80
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
80
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
90,387
|
148,803
|
163,232
|
210,208
|
127,032
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
74,920
|
132,672
|
146,816
|
193,967
|
110,461
|
I. Current liabilities
|
72,837
|
131,366
|
146,288
|
193,967
|
110,461
|
1. Borrowings and short-term financial leased liabilities
|
15,674
|
39,502
|
34,370
|
69,721
|
10,536
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,547
|
11,962
|
14,317
|
12,919
|
10,875
|
4. Advances from customers
|
24,193
|
28,363
|
34,392
|
34,044
|
24,244
|
5. Taxes and other payables to the State Budget
|
391
|
144
|
520
|
1,351
|
2,370
|
6. Payables to employees
|
4,173
|
3,492
|
5,699
|
5,178
|
3,007
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
851
|
778
|
778
|
528
|
0
|
11. Other short-term payables
|
26,006
|
47,126
|
56,101
|
70,143
|
59,236
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
112
|
83
|
194
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,083
|
1,305
|
528
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
2,083
|
1,305
|
528
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
15,467
|
16,131
|
16,417
|
16,242
|
16,570
|
I. ShareHolder's equity
|
15,467
|
16,131
|
16,417
|
16,242
|
16,570
|
1. Owner's investment capital
|
11,235
|
11,235
|
11,235
|
11,235
|
11,235
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,831
|
2,922
|
3,004
|
3,169
|
3,281
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,401
|
1,974
|
2,177
|
1,837
|
2,054
|
- After tax undistributed profit accumulated to the end of prior period
|
487
|
341
|
524
|
723
|
1,053
|
- Profit after tax undistributed this period
|
915
|
1,633
|
1,654
|
1,114
|
1,002
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
90,387
|
148,803
|
163,232
|
210,208
|
127,032
|