Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 719,708 246,620 548,690 538,705 763,118
2. Deductions of revenue 608 4,447 1,128 117 2,247
3. Net revenues (1)-(2) 719,100 242,173 547,562 538,587 760,871
4. Cost of goods sold 648,862 172,943 459,542 460,617 664,780
5. Gross profit (3)-(4) 70,238 69,230 88,020 77,970 96,092
6. Revenue of financial operations 30,870 15,460 16,330 8,614 10,854
7. Financial expense 43,137 30,654 25,314 44,272 38,912
-In which: Loan interest expenses 20,483 16,771 18,941 18,085 23,066
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 27,537 9,344 24,754 11,339 17,760
10. Enterprise administration expenses 18,684 17,363 23,296 17,914 22,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,750 27,330 30,985 13,060 27,921
12. Other income 1,683 79 1,909 220 363
13. Other expenses 1,960 966 2,515 3,137 7,517
14. Other profit (12)-(13) -277 -887 -606 -2,917 -7,154
15. Total accounting profit before tax (11)+(14) 11,473 26,443 30,378 10,143 20,768
16. Costs of current corporate income tax 3,065 3,367 5,556 1,344 4,376
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,065 3,367 5,556 1,344 4,376
19. Profit after corporate income tax (15)-(18) 8,408 23,076 24,822 8,799 16,391
20. Interest after tax of shareholders who not control 1,960 1,918 5,786 2,051 3,821
21. Profit after tax of parent company shareholders (19)-(20) 6,448 21,158 19,036 6,748 12,571
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)