ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,570
|
108,842
|
183,537
|
144,582
|
136,490
|
I. Cash and cash equivalents
|
26,345
|
747
|
1,515
|
1,447
|
47
|
1. Cash
|
26,345
|
747
|
1,515
|
1,447
|
47
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
859
|
0
|
0
|
0
|
0
|
1. Trading securities
|
859
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
36,239
|
96,634
|
165,408
|
123,758
|
120,313
|
1. Short-term receivables of customers
|
35,435
|
79,657
|
144,982
|
96,635
|
92,094
|
2. Prepayments to suppliers
|
0
|
13,964
|
10,451
|
17,739
|
18,882
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
776
|
776
|
7,200
|
7,200
|
7,200
|
6. Other short-term receivables
|
28
|
2,247
|
2,784
|
3,100
|
3,054
|
7. Provision for doubtful short-term receivables
|
0
|
-8
|
-8
|
-916
|
-916
|
IV. Inventories
|
13,569
|
10,116
|
15,108
|
17,853
|
14,541
|
1. Inventories
|
13,569
|
10,116
|
15,108
|
17,853
|
14,541
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,557
|
1,344
|
1,506
|
1,524
|
1,589
|
1. Short-term prepaid expenses
|
269
|
182
|
577
|
961
|
585
|
2. Deductible VAT
|
1,836
|
0
|
57
|
0
|
470
|
3. Taxes and the State Receivables
|
1,453
|
1,162
|
872
|
563
|
534
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
115,049
|
114,961
|
106,812
|
96,197
|
102,404
|
I. Long-term receivables
|
30,059
|
37,287
|
30,102
|
30,117
|
30,132
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
30,059
|
37,287
|
30,102
|
30,117
|
30,132
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
82,474
|
58,463
|
52,034
|
45,609
|
40,242
|
1. Tangible fixed assets
|
64,830
|
58,463
|
52,034
|
45,609
|
40,242
|
- Cost
|
82,415
|
82,475
|
82,475
|
82,475
|
83,565
|
- Accumulated depreciation
|
-17,584
|
-24,012
|
-30,441
|
-36,865
|
-43,324
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
17,644
|
0
|
0
|
0
|
0
|
- Cost
|
19,611
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
-1,967
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
6,554
|
3,277
|
3,277
|
- Cost
|
0
|
0
|
6,554
|
3,277
|
3,277
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
136
|
136
|
136
|
12,746
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
12,287
|
2. Costs of construction in progress
|
0
|
136
|
136
|
136
|
459
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,515
|
19,075
|
17,986
|
17,057
|
16,007
|
1. Long-term prepaid expenses
|
2,515
|
19,075
|
17,986
|
17,057
|
16,007
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
195,618
|
223,803
|
290,350
|
240,779
|
238,894
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
34,801
|
62,194
|
126,890
|
80,002
|
84,404
|
I. Current liabilities
|
25,202
|
59,009
|
126,890
|
68,883
|
73,285
|
1. Borrowings and short-term financial leased liabilities
|
13,414
|
18,065
|
73,145
|
9,533
|
11,683
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,116
|
36,764
|
51,665
|
3,105
|
2,923
|
4. Advances from customers
|
55
|
488
|
138
|
19,333
|
19,891
|
5. Taxes and other payables to the State Budget
|
4,065
|
2,217
|
688
|
388
|
226
|
6. Payables to employees
|
19
|
828
|
332
|
779
|
972
|
7. Short-term accrued expenses
|
10
|
86
|
368
|
1,150
|
3,007
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
525
|
561
|
554
|
34,596
|
34,584
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
9,599
|
3,185
|
0
|
11,119
|
11,119
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
9,599
|
3,185
|
0
|
11,119
|
11,119
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
160,818
|
161,609
|
163,460
|
160,777
|
154,490
|
I. ShareHolder's equity
|
160,818
|
161,609
|
163,460
|
160,777
|
154,490
|
1. Owner's investment capital
|
138,000
|
138,000
|
138,000
|
149,040
|
149,040
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
22,818
|
23,609
|
25,460
|
11,737
|
5,450
|
- After tax undistributed profit accumulated to the end of prior period
|
6,967
|
22,818
|
23,609
|
14,420
|
11,737
|
- Profit after tax undistributed this period
|
15,850
|
792
|
1,851
|
-2,683
|
-6,287
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
195,618
|
223,803
|
290,350
|
240,779
|
238,894
|